| Revenue | DKK -86K | -4% |
| EBITDA | DKK -326K | +1% |
| Net profit | DKK 18,8M | +0% |
| Total assets | DKK 138,9M | +15% |
| Equity | DKK 138,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -42 | -90 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -240 | -240 |
| EBITDA | 3.059 | 3.600 | 6.131 | 5.249 | 6.850 | 8.021 | 8.027 | 13.081 | -42 | -33 | -102 | -330 | -326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.059 | 3.600 | 6.131 | 5.249 | 6.850 | 8.021 | 8.027 | 13.081 | -42 | -33 | -102 | -330 | -326 |
| Net financials | 3.144 | 4.260 | 6.504 | 6.997 | 6.533 | 10.029 | 7.048 | 14.604 | 17.328 | 26.522 | 5.063 | 20.045 | 20.865 |
| Profit before tax | 3.127 | 4.235 | 6.482 | 6.973 | 6.494 | 9.983 | 7.013 | 14.701 | 17.286 | 26.489 | 4.961 | 19.715 | 20.539 |
| Tax | 6 | 88 | 84 | 402 | -87 | 421 | -224 | 366 | 893 | 1.309 | -1.924 | 880 | 1.706 |
| Net profit | 3.121 | 4.146 | 6.398 | 6.571 | 6.581 | 9.561 | 7.237 | 14.335 | 16.392 | 25.180 | 6.885 | 18.835 | 18.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.038 | 19.585 | 27.398 | 28.870 | 35.062 | 42.928 | 51.656 | 59.498 | 73.118 | 96.891 | 102.758 | 120.753 | 138.881 |
| Equity | — | 17.340 | 23.539 | 28.709 | 34.990 | 42.592 | 51.602 | 55.883 | 72.220 | 96.526 | 102.411 | 120.247 | 138.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.344 | 2.245 | 3.859 | 160 | 71 | 336 | 54 | 3.615 | 898 | 365 | 346 | 507 | 801 |
| Total debt | 2.344 | 2.245 | 3.859 | 160 | 71 | 336 | 54 | 3.615 | 898 | 365 | 346 | 507 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Kuhlmann-Jensen | Management | 0 companies |