| Revenue | DKK 512K | +19% |
| EBITDA | DKK 368K | +28% |
| Net profit | DKK 238K | +44% |
| Total assets | DKK 7,3M | -12% |
| Equity | DKK 7,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | 326 | 439 | 236 | 385 | 511 | 409 | 339 | 447 | 422 | 370 | 422 | 432 | 512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -49 | -108 | -108 | -108 | -108 | -144 | -144 |
| EBITDA | 1.103 | -27 | 139 | -78 | 385 | 511 | 349 | 290 | 339 | 314 | 262 | 314 | 288 | 368 |
| Depreciation & amort. | 101 | -125 | -153 | -181 | -153 | -109 | -66 | -35 | -12 | -12 | -73 | -84 | -62 | -62 |
| EBIT | 1.002 | -152 | -13 | -259 | 232 | 403 | 283 | 255 | 327 | 302 | 189 | 230 | 226 | 306 |
| Net financials | -131 | -188 | -212 | -129 | 686 | -41 | -67 | -46 | -24 | -36 | -36 | -12 | -13 | -0 |
| Profit before tax | 871 | -340 | -226 | -388 | 918 | 361 | 215 | 209 | 303 | 266 | 153 | 218 | 213 | 306 |
| Tax | 218 | 173 | 164 | 22 | 28 | 80 | 47 | 46 | 68 | 59 | 34 | 48 | 48 | 68 |
| Net profit | 653 | -513 | -389 | -410 | 890 | 282 | 168 | 163 | 235 | 207 | 120 | 170 | 165 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.419 | 11.692 | 11.959 | 10.078 | 10.305 | 7.830 | 8.081 | 8.186 | 8.531 | 8.662 | 8.782 | 8.049 | 8.290 | 7.281 |
| Equity | 288 | -225 | -614 | -1.024 | -135 | 147 | 315 | 5.978 | 6.213 | 6.420 | 6.540 | 6.709 | 6.874 | 7.112 |
| Long-term debt | 1.646 | 2.852 | 2.762 | 1.257 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 60 | 62 | 82 |
| Short-term debt | 7.475 | 9.054 | 9.811 | 9.845 | 9.459 | 6.700 | 6.784 | 1.227 | 1.338 | 1.261 | 1.261 | 1.280 | 1.354 | 86 |
| Total debt | 9.121 | 11.906 | 12.573 | 11.102 | 10.440 | 7.681 | 7.765 | 2.208 | 2.319 | 2.242 | 2.242 | 1.340 | 1.416 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN KüHL HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kühl | Management | 0 companies |