| Revenue | DKK 0 | — |
| EBITDA | DKK 997K | +154% |
| Net profit | DKK 609K | +70% |
| Total assets | DKK 348K | -76% |
| Equity | DKK 296K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.142 | -1.084 | 1.168 | 1.184 | 1.189 | 901 | -394 | 382 | -287 | -130 | 0 |
| Staff expenses | -1.303 | -1.280 | -836 | -1.279 | -1.288 | -1.123 | -70 | -0 | -0 | -0 | -0 |
| EBITDA | 354 | 277 | 331 | -94 | -99 | -222 | -464 | 177 | 74 | 393 | 997 |
| Depreciation & amort. | -97 | -28 | 28 | 28 | 23 | -23 | -0 | -0 | -0 | 44 | 395 |
| EBIT | 258 | 248 | 303 | -123 | -122 | -245 | -464 | 177 | 74 | 349 | 602 |
| Net financials | 0 | -22 | -30 | -37 | -33 | -37 | -38 | -5 | -5 | -8 | -7 |
| Profit before tax | 246 | 226 | 273 | -160 | -155 | -282 | -502 | 181 | 79 | 358 | 609 |
| Tax | 62 | 49 | 75 | -36 | -34 | 31 | 93 | -0 | -0 | -0 | -0 |
| Net profit | 184 | 177 | 198 | -124 | -121 | -313 | -595 | 181 | 79 | 358 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1.034 | 1.227 | 1.317 | 1.157 | 954 | 457 | 1.040 | 950 | 1.443 | 348 |
| Equity | 534 | 256 | 455 | 331 | 210 | -104 | -698 | 696 | 618 | 260 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -292 | -777 | 772 | 986 | 948 | 1.058 | 1.155 | 344 | 332 | 1.183 | 53 |
| Total debt | -292 | -777 | 772 | 986 | 948 | 1.058 | 1.155 | 344 | 332 | 1.183 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
MP Management | Management | 2002 | — | — |
JF Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARVANG HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Parvang | Management | 0 companies |
| John Flemming Kahlke | Unofficial title | 0 companies |