| Revenue | DKK -18K | +20% |
| EBITDA | DKK -18K | -20% |
| Net profit | DKK -1,3M | +42% |
| Total assets | DKK 8,5M | -13% |
| Equity | DKK 8,1M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — | -9 | -7 | -35 | -20 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | 0 | 0 | 486 | 88 | -131 | -9 | -7 | -35 | -20 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | 0 | 0 | 486 | 88 | -131 | -9 | -7 | -35 | -20 | -15 | -18 |
| Net financials | 995 | 827 | -1 | 590 | 482 | 78 | -150 | 401 | 159 | 1.698 | 520 | -2.237 | -1.285 |
| Profit before tax | 1.005 | 827 | -1 | 590 | 472 | 70 | -159 | 392 | 152 | 1.663 | 499 | -2.252 | -1.303 |
| Tax | 5 | -4 | -4 | 1 | -5 | -0 | 2 | -0 | -0 | -49 | -8 | -6 | 4 |
| Net profit | 1.000 | 831 | 3 | 589 | 477 | 70 | -161 | 392 | 152 | 1.712 | 508 | -2.246 | -1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.743 | 3.055 | 2.806 | 3.448 | 3.779 | 3.762 | 3.457 | 3.914 | 4.023 | 11.969 | 12.036 | 9.798 | 8.497 |
| Equity | 2.334 | 2.665 | 2.369 | 2.958 | 3.235 | 3.105 | 2.838 | 3.122 | 3.274 | 11.121 | 11.628 | 9.382 | 8.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 390 | 437 | 490 | 544 | 657 | 618 | 793 | 749 | 848 | 407 | 415 | 422 |
| Total debt | 408 | 390 | 437 | 490 | 544 | 657 | 618 | 793 | 749 | 848 | 407 | 415 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2002 | — | — |
MF | Audit | 2005 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clausen Holding II, Hjallerup ApS | Company | 50.0% | 50.0% | 2022 |
MORTEN JARNE CLAUSEN HOLDING ApS | Company | 20.0% | 20.0% | 2002 |
GITTE CLAUSEN BRUUN HOLDING ApS | Company | 20.0% | 25.0% | 2002 |
Clausen Holding, Hjallerup ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Bruun | Management | 0 companies |
| Marianne Fog Jørgensen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Morten Jarne Clausen | Chairman | 0 companies |