| Revenue | DKK -346K | +1063% |
| EBITDA | DKK -346K | -1063% |
| Net profit | DKK -272K | -385% |
| Total assets | DKK 854K | +168% |
| Equity | DKK -8K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -545 | 305 | 253 | -11 | -15 | 39 | 1.998 | 219 | -12 | 18 | 135 | -457 | -30 | -346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -545 | 305 | 253 | -11 | -15 | 39 | 21 | 219 | -12 | 18 | 135 | -457 | -30 | -346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -545 | 305 | 253 | -11 | -15 | 39 | 21 | 219 | -12 | 18 | 135 | -457 | -30 | -346 |
| Net financials | 36 | -9 | -10 | -16 | -15 | -13 | 0 | 4 | 3 | 7 | 30 | 44 | 35 | -3 |
| Profit before tax | -510 | 296 | 263 | 5 | -0 | 52 | 21 | 222 | -9 | 26 | 164 | -414 | 6 | -349 |
| Tax | -127 | 74 | 66 | 1 | -0 | 13 | 5 | 49 | -49 | -0 | -0 | -0 | -90 | -77 |
| Net profit | -382 | 222 | 197 | 4 | -0 | 39 | 16 | 173 | 39 | 26 | 164 | -414 | 95 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 482 | 419 | 706 | 858 | 552 | 536 | 492 | 483 | 444 | 605 | 247 | 319 | 854 |
| Equity | -257 | -35 | 125 | 125 | 125 | 164 | 180 | 353 | 393 | 418 | 583 | 169 | 265 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 517 | 294 | 581 | 733 | 388 | 356 | 138 | 90 | 25 | 22 | 78 | 54 | 862 |
| Total debt | 441 | 517 | 294 | 581 | 733 | 388 | 356 | 138 | 90 | 25 | 22 | 78 | 54 | 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2007 | — | — |
CD Management | Management | 2002 | — | — |
PE Audit | Audit | 2002 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1,2,3 VEJNING ApS | Company | 100.0% | 100.0% | 2002 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Christian Duus | Management | 0 companies |
| Poul Erling Duus | Audit | 0 companies |
| Jakob Christian Duus | Chief Executive Officer | 0 companies |