| Revenue | DKK 2,6M | +87% |
| EBITDA | DKK 1,8M | +113% |
| Net profit | DKK 1,5M | -14% |
| Total assets | DKK 8,5M | +17% |
| Equity | DKK 8,1M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -0 | -9 | 1.389 | 2.595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -563 | -738 |
| EBITDA | -2 | -2 | -3 | -4 | 0 | -1 | -1 | -1 | 0 | -11 | -0 | -9 | 827 | 1.763 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -88 |
| EBIT | -2 | -2 | -3 | -4 | 0 | -1 | -1 | -1 | 0 | -11 | -0 | -9 | 741 | 1.675 |
| Net financials | 270 | 323 | 319 | 502 | 370 | 628 | 207 | 52 | 81 | 250 | 864 | 857 | 1.189 | 156 |
| Profit before tax | 267 | 321 | 317 | 498 | 370 | 627 | 205 | 51 | 81 | 238 | 863 | 848 | 1.930 | 1.830 |
| Tax | 9 | 5 | 0 | 9 | 12 | 14 | 10 | 14 | 7 | 36 | -22 | 19 | 170 | 311 |
| Net profit | 259 | 316 | 316 | 490 | 358 | 613 | 196 | 37 | 73 | 202 | 885 | 829 | 1.760 | 1.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.808 | 2.089 | 2.353 | 3.659 | 3.934 | 4.503 | 4.569 | 4.563 | 3.583 | 3.592 | 4.423 | 5.474 | 7.307 | 8.527 |
| Equity | — | 1.923 | 2.140 | 3.593 | 3.852 | 4.364 | 4.456 | 4.388 | 3.378 | 3.470 | 4.355 | 5.071 | 6.713 | 8.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 12 | 7 | 9 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 69 | 114 | 66 | 73 | 127 | 106 | 167 | 191 | 122 | 68 | 403 | 593 | 416 |
| Total debt | 9 | 69 | 114 | 66 | 82 | 140 | 113 | 176 | 205 | 122 | 68 | 403 | 593 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|