| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 175 | 247 | 674 | 54 | 307 | 304 | 190 | -814 | -21 | -31 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 175 | 247 | 674 | 54 | 307 | 304 | 190 | -814 | -21 | -31 | — |
| Depreciation & amort. | -0 | -52 | -52 | -173 | -52 | -52 | -52 | -52 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 123 | 194 | 501 | 2 | 255 | 251 | 137 | -814 | -21 | -31 | — |
| Net financials | -324 | -140 | -163 | -80 | -81 | -81 | -75 | -42 | -28 | 0 | -0 | 0 |
| Profit before tax | -112 | -17 | 31 | 421 | -79 | 174 | 176 | 95 | -842 | -21 | -31 | — |
| Tax | -11 | -2 | 11 | 105 | -16 | 38 | 39 | 21 | -14 | -176 | -7 | -0 |
| Net profit | -101 | -15 | 21 | 316 | -62 | 136 | 137 | 74 | -828 | 154 | -24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.733 | 10.818 | 10.744 | 11.129 | 10.378 | 10.545 | 10.327 | 10.270 | 221 | 385 | 268 | 0 |
| Equity | 510 | 334 | 354 | 571 | 508 | 644 | 781 | 856 | 28 | 182 | 158 | — |
| Long-term debt | 6.717 | 6.762 | 6.762 | 6.762 | 6.762 | 6.762 | 6.762 | 6.507 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.506 | 3.722 | 3.628 | 3.796 | 3.108 | 3.138 | 2.784 | 2.907 | 193 | 202 | 110 | 0 |
| Total debt | 10.223 | 10.484 | 10.390 | 10.558 | 9.870 | 9.900 | 9.546 | 9.415 | 193 | 202 | 110 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSR HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Sigersted-Rasmussen | Management | 0 companies |