| Revenue | DKK 365K | +1% |
| EBITDA | DKK 365K | +1% |
| Net profit | DKK 159K | -3% |
| Total assets | DKK 8M | +4% |
| Equity | DKK -1,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 266 | 322 | 316 | 359 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -2.178 | 316 | 359 | 365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -2.178 | 316 | 359 | 365 |
| Net financials | -3 | -2 | -175 | -241 | -252 |
| Profit before tax | 13 | -2.180 | 142 | 119 | 113 |
| Tax | -0 | -0 | -41 | -45 | -46 |
| Net profit | 13 | -2.180 | 182 | 164 | 159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.681 | 7.133 | 7.463 | 7.732 | 8.048 |
| Equity | 573 | -1.607 | -1.425 | -1.261 | -1.102 |
| Long-term debt | 726 | 650 | 589 | 519 | 447 |
| Short-term debt | 8.383 | 8.090 | 8.299 | 8.473 | 8.702 |
| Total debt | 9.108 | 8.740 | 8.887 | 8.992 | 9.149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2023 |
| Former (2) | ||
PL Management | Management | 2002 – 2016 |
LS Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2002 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Management | 0 companies |
| Leif Staal | Management | 0 companies |
| Jørgen Guldbæk Pedersen | Management | 0 companies |
| Lise Mørkholt Hansen | Board of Directors | 0 companies |
| Mads Guldbæk Jensen | Board of Directors | 0 companies |
| Ingrid Emy Maud Larsen | Board of Directors | 0 companies |
| Claus Fischer | Board of Directors | 0 companies |
| Anette Møller Larsen | Board of Directors | 0 companies |
| Anne-Katrine Vilsbæk Henriksen Vagner | Chairman | 0 companies |