| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -775K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 28 | -7 | -47 | -23 | -9 | 0 | -7 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 28 | -7 | -47 | -23 | -9 | 0 | -7 | 0 | 0 | 0 |
| Depreciation & amort. | -2 | -12 | -12 | -21 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 16 | -19 | -68 | -27 | -9 | 0 | -7 | 0 | 0 | 0 |
| Net financials | 0 | -0 | -0 | 17 | 44 | -1.083 | -1 | -149 | 0 | 0 | 0 |
| Profit before tax | -63 | 16 | -19 | -51 | 16 | -1.092 | -1 | -156 | 0 | 0 | 0 |
| Tax | 1 | 3 | -3 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | 13 | -16 | -51 | 16 | -1.093 | -1 | -156 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.627 | 1.607 | 1.415 | 1.431 | 148 | 148 | 0 | 0 | 0 | 0 |
| Equity | 512 | 525 | 509 | 458 | 474 | -619 | -619 | -775 | -775 | -775 | -775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 701 | 701 | 701 | 701 |
| Short-term debt | 1.096 | 1.099 | 1.098 | 956 | 957 | 766 | 63 | 74 | 74 | 74 | 74 |
| Total debt | 1.096 | 1.099 | 1.098 | 956 | 957 | 766 | 767 | 775 | 775 | 775 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2002 | — | — |
JS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Staal | Management | 0 companies |
| Jesper Studsgaard | Unofficial title | 0 companies |