| Revenue | DKK 875K | -24% |
| EBITDA | DKK 862K | -24% |
| Net profit | DKK 1,2M | -42% |
| Total assets | DKK 15,6M | +6% |
| Equity | DKK 15,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 2.000 | 1.500 | 838 | 1.150 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -11 | -11 | -11 | -111 | -9 | -25 | 1.988 | 1.488 | 825 | 1.138 | 862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -11 | -11 | -11 | -111 | -9 | -25 | 1.988 | 1.488 | 825 | 1.138 | 862 |
| Net financials | 1.073 | 909 | 543 | 229 | 24 | -395 | -12 | 1.262 | -343 | 2.818 | 659 | 1.146 | 2.334 | 1.301 |
| Profit before tax | 1.063 | 899 | 533 | 219 | 13 | -405 | -124 | 1.253 | -368 | 2.806 | 647 | 1.134 | 2.322 | 1.288 |
| Tax | 79 | 38 | 132 | 105 | -6 | 93 | -40 | 66 | -78 | 178 | -188 | 65 | 258 | 91 |
| Net profit | 984 | 862 | 401 | 114 | 19 | -498 | -84 | 1.188 | -290 | 2.629 | 834 | 1.068 | 2.064 | 1.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.828 | 8.606 | 9.009 | 8.986 | 8.818 | 8.255 | 8.100 | 9.117 | 8.716 | 11.260 | 11.807 | 12.684 | 14.687 | 15.628 |
| Equity | 7.707 | 8.472 | 8.775 | 8.789 | 8.707 | 8.209 | 8.021 | 9.103 | 8.705 | 11.149 | 11.795 | 12.673 | 14.541 | 15.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 83 |
| Short-term debt | 121 | 134 | 234 | 196 | 111 | 46 | 79 | 14 | 12 | 112 | 12 | 11 | 11 | 10 |
| Total debt | 121 | 134 | 234 | 196 | 111 | 46 | 79 | 14 | 12 | 112 | 12 | 11 | 146 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|