| Revenue | DKK -56K | +2% |
| EBITDA | DKK -56K | -2% |
| Net profit | DKK -45K | +5% |
| Total assets | DKK 318K | -36% |
| Equity | DKK 301K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | 18 | -39 | -49 | -48 | -55 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | 18 | -39 | -49 | -48 | -55 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | 18 | -39 | -49 | -48 | -55 | -56 |
| Net financials | 543 | 264 | 565 | 197 | 148 | 17 | -28 | 14 | -28 | 10 | 6 | 3 | 7 | 11 |
| Profit before tax | 540 | 260 | 561 | 193 | 144 | 13 | -34 | 8 | -10 | -28 | -43 | -45 | -48 | -45 |
| Tax | 1 | 0 | 2 | 0 | -1 | 0 | 0 | -2 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 540 | 260 | 559 | 193 | 144 | 12 | -34 | 10 | -12 | -28 | -43 | -45 | -48 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 955 | 1.530 | 1.549 | 1.600 | 1.462 | 1.322 | 1.226 | 1.475 | 972 | 829 | 667 | 497 | 318 |
| Equity | 788 | 952 | 1.413 | 1.505 | 1.549 | 1.458 | 1.318 | 1.220 | 1.097 | 956 | 813 | 651 | 481 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 4 | 117 | 44 | 52 | 4 | 4 | 6 | 378 | 16 | 16 | 16 | 16 | 16 |
| Total debt | 18 | 4 | 117 | 44 | 52 | 4 | 4 | 6 | 378 | 16 | 16 | 16 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|