| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK 243K | -32% |
| Total assets | DKK 20,1M | -1% |
| Equity | DKK 20,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -6 | -12 | -8 | -12 | -10 | -8 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -6 | -12 | -8 | -12 | -10 | -8 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -6 | -12 | -8 | -12 | -10 | -8 | -9 | -9 | -9 | -10 | -10 |
| Net financials | -14 | 622 | 401 | 608 | 804 | -598 | 483 | 553 | 866 | 1.301 | 723 | 2.456 | 391 | 272 |
| Profit before tax | -23 | 614 | 393 | 602 | 792 | -606 | 472 | 543 | 858 | 1.293 | 714 | 2.447 | 381 | 262 |
| Tax | -638 | 96 | -111 | -325 | -11 | 101 | -146 | -22 | -22 | -27 | -6 | -4 | 26 | 19 |
| Net profit | 615 | 517 | 504 | 927 | 804 | -707 | 618 | 565 | 880 | 1.320 | 721 | 2.451 | 355 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.270 | 26.706 | 26.257 | 26.727 | 26.572 | 25.337 | 24.941 | 25.183 | 25.372 | 17.941 | 18.766 | 20.674 | 20.388 | 20.132 |
| Equity | 17.730 | 16.948 | 16.844 | 17.503 | 17.807 | 16.599 | 16.317 | 16.382 | 16.762 | 17.581 | 18.189 | 20.525 | 20.381 | 20.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.540 | 9.758 | 9.414 | 9.224 | 8.766 | 8.738 | 8.623 | 8.802 | 8.611 | 360 | 577 | 149 | 8 | 9 |
| Total debt | 9.540 | 9.758 | 9.414 | 9.224 | 8.766 | 8.738 | 8.623 | 8.802 | 8.611 | 360 | 577 | 149 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Skriver Bisborg | Audit | 0 companies |