| Revenue | DKK -11K | -117% |
| EBITDA | DKK -11K | -117% |
| Net profit | DKK -9K | -120% |
| Total assets | DKK 551K | +21% |
| Equity | DKK 200K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 18 | 38 | 47 | 48 | 29 | -37 | -11 | 46 | 94 | 82 | 66 | -11 |
| Staff expenses | -0 | -22 | -57 | -60 | -58 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -19 | -12 | -11 | -29 | -37 | -11 | 46 | 94 | 82 | 66 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -19 | -12 | -11 | -29 | -37 | -11 | 46 | 94 | 82 | 66 | -11 |
| Net financials | 1 | -17 | -12 | -9 | -10 | -10 | -11 | -12 | -13 | -11 | -13 | -9 | 2 |
| Profit before tax | -3 | -12 | -16 | -13 | -21 | -40 | -48 | -23 | 32 | 83 | 70 | 57 | -9 |
| Tax | 2 | 5 | 7 | 4 | -5 | -9 | -11 | -5 | 7 | 18 | 15 | 13 | -0 |
| Net profit | -5 | -17 | -24 | -17 | -16 | -31 | -38 | -18 | 25 | 65 | 54 | 45 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 359 | 360 | 407 | 290 | 230 | 265 | 186 | 193 | 386 | 423 | 455 | 551 |
| Equity | 180 | 164 | 140 | 123 | 107 | 76 | 38 | 20 | 45 | 110 | 164 | 209 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 196 | 220 | 284 | 183 | 155 | 227 | 166 | 147 | 276 | 259 | 246 | 350 |
| Total debt | 211 | 196 | 220 | 284 | 183 | 155 | 227 | 166 | 147 | 276 | 259 | 246 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2002 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERK'S HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Werk | Management | 0 companies |
| Revisionsfirmaet Kjærgaard & Thuesen A/S | Audit | 0 companies |