| Revenue | DKK 1,9M | +63% |
| EBITDA | DKK 249K | +234% |
| Net profit | DKK 110K | +149% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 557K | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.067 | 1.025 | 999 | 603 | 1.216 | 1.032 | 1.288 | 2.005 | 4.277 | 2.104 | 1.162 | 1.891 |
| Staff expenses | -526 | -1.061 | -931 | -975 | -975 | -1.125 | -945 | -1.156 | -1.732 | -3.914 | -1.678 | -1.347 | -1.642 |
| EBITDA | 77 | 6 | 92 | 37 | 25 | 92 | 87 | 132 | 272 | 363 | 426 | -186 | 249 |
| Depreciation & amort. | -8 | -8 | -0 | -20 | -25 | -63 | -71 | -73 | -80 | -136 | -111 | -97 | -108 |
| EBIT | 70 | -2 | 92 | 18 | -1 | 29 | 16 | 58 | 192 | 227 | 315 | -283 | 141 |
| Net financials | 2 | 11 | 17 | 0 | 7 | -10 | -11 | -15 | -10 | -14 | -7 | -9 | -2 |
| Profit before tax | 71 | 9 | 109 | 18 | 7 | 19 | 5 | 43 | 182 | 214 | 308 | -292 | 138 |
| Tax | 18 | 2 | 26 | 4 | 2 | 5 | 3 | 10 | 41 | 48 | 68 | -66 | 29 |
| Net profit | 53 | 7 | 83 | 13 | 5 | 14 | 3 | 34 | 141 | 166 | 241 | -226 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 557 | 528 | 644 | 748 | 1.001 | 1.537 | 1.145 | 1.829 | 3.286 | 1.356 | 1.274 | 1.327 |
| Equity | 174 | 181 | 264 | 277 | 282 | 296 | 299 | 332 | 266 | 432 | 673 | 447 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 97 | 97 | 174 | 157 | 128 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 376 | 260 | 362 | 364 | 602 | 1.053 | 653 | 1.421 | 2.843 | 635 | 828 | 756 |
| Total debt | 323 | 376 | 265 | 367 | 461 | 699 | 1.227 | 810 | 1.549 | 2.843 | 635 | 828 | 756 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
OLE BILLUM-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Knudsen | Board of Directors | 0 companies |
| Søren Peter Christensen | Board of Directors | 0 companies |
| Morten Raft | Chairman | 0 companies |