| Revenue | DKK 4,5M | +31% |
| EBITDA | DKK 1,9M | +31% |
| Net profit | DKK 1,4M | +37% |
| Total assets | DKK 4,6M | +13% |
| Equity | DKK 1,9M | +27% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.191 | 4.181 | 3.434 | 3.472 | 4.535 |
| Staff expenses | -2.732 | -2.594 | -1.838 | -2.011 | -2.625 |
| EBITDA | 1.459 | 1.587 | 1.596 | 1.461 | 1.911 |
| Depreciation & amort. | -180 | -164 | -100 | -95 | -80 |
| EBIT | 1.279 | 1.423 | 1.496 | 1.366 | 1.831 |
| Net financials | -97 | -106 | -84 | -50 | -31 |
| Profit before tax | 1.182 | 1.317 | 1.412 | 1.316 | 1.800 |
| Tax | 260 | 304 | 313 | 290 | 399 |
| Net profit | 922 | 1.013 | 1.099 | 1.027 | 1.401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.132 | 4.932 | 4.875 | 4.074 | 4.588 |
| Equity | 1.360 | 1.472 | 1.571 | 1.498 | 1.899 |
| Long-term debt | 0 | 24 | 21 | 41 | 56 |
| Short-term debt | 3.654 | 3.410 | 3.205 | 2.443 | 2.537 |
| Total debt | 3.654 | 3.410 | 3.205 | 2.443 | 2.537 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Founder | Founder | 2002 |
JH Management | Management | 2013 |
| Former (1) | ||
| Audit | 2002 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Bjarne Madsen | Audit | 0 companies |
| Poul Erik Bruun | Founder | 0 companies |
| Jens Højager Jensen | Management | 0 companies |