Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Opti Mentor Danmark ApS
APS
Bankrupt
CVR 26629330
Langebrogade 6E, 1411
København K
Other education n.e.c.
·
NACE 8559
Est. 2002 · 24 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Other education n.e.c.
/
Opti Mentor Danmark ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2012: 4M
4M
2012
2013: 2M (-50% vs 2012)
2M
-50%
2013
2014: 2M (0% vs 2013)
2M
0%
2014
2015: 2M (0% vs 2014)
2M
0%
2015
EBITDA
DKK millions
1M
1M
1M
0M
0M
2012: 1M
1M
2012
2013: 0M (-100% vs 2012)
0M
-100%
2013
2014: 0M
0M
2014
2015: 0M
0M
2015
Income statement
DKK thousands
Item
2015
2014
2013
2012
Gross profit
2.333
2.236
2.397
4.045
Staff expenses
-2.160
-1.911
-2.391
-3.449
EBITDA
173
324
6
595
Depreciation & amort.
-30
-125
-217
-217
EBIT
143
199
-212
378
Net financials
-77
-112
-119
-127
Profit before tax
66
87
-330
251
Tax
37
42
-70
70
Net profit
29
45
-260
181
Balance sheet
DKK thousands
Item
2015
2014
2013
2012
Total assets
669
1.099
892
1.533
Equity
-957
-986
-1.031
-771
Long-term debt
0
0
45
252
Short-term debt
1.626
2.084
1.877
2.053
Total debt
1.626
2.084
1.923
2.304
Financial ratios
5-year trend
EBITDA margin (of gross profit)
7,4 %
This company
2012
2015
Equity ratio
-143,0 %
This company
38,2 %
Market median
This company
Market median
474% below market
2012
2015
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2015
Net profit margin (of gross profit)
1,2 %
This company
2012
2015
Asset turnover (of gross profit)
3,49×
This company
2012
2015
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
View
PDF
More on Opti Mentor Danmark ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
