| Revenue | — | — |
| EBITDA | DKK 1M | +44% |
| Net profit | DKK 981K | +46% |
| Total assets | DKK 11,5M | +3% |
| Equity | DKK 10,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 643 | 1.014 | 540 | 19 | 20 | -523 | 674 | 294 | 2.937 | 1.605 | 2.291 | 698 | 1.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 643 | 1.014 | 540 | 19 | 20 | -523 | 674 | 294 | 2.937 | 1.605 | 2.291 | 698 | 1.008 |
| Net financials | -15 | 645 | 933 | 466 | 340 | -28 | -554 | 708 | 257 | 2.904 | 1.562 | 2.260 | 674 | 1.035 |
| Profit before tax | -21 | 637 | 923 | 459 | 331 | -38 | -563 | 698 | 249 | 2.894 | 1.552 | 2.248 | 662 | 971 |
| Tax | -0 | -0 | -25 | -20 | -0 | -0 | -0 | -11 | -0 | -38 | -14 | -12 | -11 | -10 |
| Net profit | -21 | 637 | 948 | 479 | 331 | -38 | -563 | 709 | 249 | 2.933 | 1.566 | 2.260 | 672 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 2.364 | 3.009 | 3.367 | 3.058 | 3.182 | 2.783 | 3.744 | 3.850 | 8.016 | 7.978 | 10.269 | 11.099 | 11.459 |
| Equity | -81 | 556 | 1.504 | 1.983 | 2.314 | 2.175 | 1.612 | 2.321 | 2.569 | 5.502 | 6.955 | 9.100 | 9.654 | 10.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.486 | 82 | 343 | 717 | 65 |
| Short-term debt | 935 | 1.808 | 1.505 | 1.384 | 743 | 1.007 | 1.171 | 1.424 | 1.280 | 1.028 | 941 | 826 | 728 | 933 |
| Total debt | 935 | 1.808 | 1.505 | 1.384 | 743 | 1.007 | 1.171 | 1.424 | 1.280 | 2.514 | 1.023 | 1.169 | 1.444 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Christen Laursen | Audit | 0 companies |