| Revenue | DKK 196K | +115% |
| EBITDA | DKK 160K | +166% |
| Net profit | DKK 141K | +84% |
| Total assets | DKK 558K | +52% |
| Equity | DKK 494K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 29 | 23 | 15 | 21 | 30 | 12 | 1 | 14 | -9 | 68 | 91 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 5 | -4 | -8 | 5 | 6 | -19 | -25 | -2 | -21 | 54 | 60 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 5 | -4 | -8 | 1 | 2 | -22 | -29 | -6 | -21 | 54 | 60 | 160 |
| Net financials | 3 | 6 | 23 | 8 | 13 | 10 | -11 | 28 | 11 | 27 | -39 | 21 | 20 |
| Profit before tax | -84 | 11 | 19 | -0 | 14 | 12 | -34 | -1 | 9 | 6 | 15 | 81 | 180 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 40 |
| Net profit | -86 | 11 | 19 | -0 | 14 | 12 | -34 | -1 | 9 | 6 | 15 | 77 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 252 | 265 | 263 | 280 | 298 | 257 | 263 | 281 | 293 | 309 | 367 | 558 |
| Equity | 224 | 235 | 254 | 254 | 268 | 280 | 246 | 246 | 255 | 261 | 276 | 353 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 17 | 11 | 10 | 12 | 18 | 11 | 17 | 26 | 31 | 33 | 15 | 64 |
| Total debt | 37 | 17 | 11 | 10 | 12 | 18 | 11 | 17 | 26 | 31 | 33 | 15 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Timmermann | Audit | 0 companies |