| Revenue | DKK -154K | -29% |
| EBITDA | DKK -629K | +43% |
| Net profit | DKK -1,2M | +47% |
| Total assets | DKK 21,6M | -7% |
| Equity | DKK 11,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 199 | -210 | — | -239 | -73 | 2.235 | -265 | -490 | -276 | -245 | -217 | -154 |
| Staff expenses | -0 | -0 | -656 | -659 | -661 | -665 | -536 | -694 | -628 | -594 | -705 | -651 | -475 |
| EBITDA | -780 | -918 | -866 | -937 | -900 | -738 | 1.698 | -959 | -1.118 | -871 | -5 | -1.099 | -629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -2.799 | -62 | -81 | 601 | -34 | -149 |
| EBIT | -780 | -918 | -866 | -937 | -900 | -738 | 1.636 | -3.757 | -1.180 | -952 | -606 | -1.132 | -778 |
| Net financials | 1.759 | -711 | 1.971 | -740 | 223 | -1.458 | -1.306 | 881 | -4.986 | 3.019 | -2.519 | -1.157 | -439 |
| Profit before tax | 978 | -1.629 | 927 | -1.677 | -677 | -2.196 | 330 | -2.877 | -6.166 | 2.067 | -3.125 | -2.290 | -1.217 |
| Tax | 36 | -53 | 1.415 | -0 | -0 | -13 | -33 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 943 | -1.576 | -488 | -1.677 | -677 | -2.183 | 363 | -2.877 | -6.166 | 2.067 | -3.125 | -2.290 | -1.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.337 | 84.134 | 85.680 | 70.994 | 64.878 | 61.231 | 57.567 | 48.990 | 42.747 | 42.440 | 24.828 | 23.127 | 21.601 |
| Equity | 46.530 | 41.913 | 42.206 | 39.390 | 39.529 | 33.246 | 32.536 | 27.670 | 16.667 | 18.110 | 15.422 | 13.006 | 11.681 |
| Long-term debt | 0 | 27.925 | 27.924 | 17.782 | 13.779 | 14.057 | 15.599 | 15.914 | 16.000 | 12.788 | 0 | 0 | 0 |
| Short-term debt | 6.126 | 14.296 | 15.549 | 13.822 | 11.570 | 13.929 | 9.431 | 5.406 | 10.080 | 11.542 | 9.406 | 10.121 | 9.920 |
| Total debt | 6.126 | 42.221 | 43.474 | 31.605 | 25.350 | 27.986 | 25.030 | 21.320 | 26.080 | 24.331 | 9.406 | 10.121 | 9.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Jørgensen | Management | 0 companies |