| Revenue | DKK 0 | — |
| EBITDA | DKK 8K | -89% |
| Net profit | DKK 682 | -97% |
| Total assets | DKK 256K | -38% |
| Equity | DKK 241K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 364 | 576 | 347 | 212 | 284 | 226 | 263 | 276 | 0 |
| Staff expenses | -374 | -374 | -423 | -357 | -208 | -208 | -188 | -232 | -208 | -26 |
| EBITDA | 20 | -10 | 153 | -10 | 4 | 76 | 38 | 31 | 68 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -37 | -0 |
| EBIT | 20 | -10 | 153 | -10 | 4 | 76 | 38 | 18 | 31 | 7 |
| Net financials | 8 | 8 | 10 | 2 | -0 | 0 | 0 | 0 | -0 | -2 |
| Profit before tax | 28 | -2 | 162 | -8 | 4 | 76 | 38 | 18 | 31 | 6 |
| Tax | 5 | -0 | 39 | -0 | -0 | 17 | 8 | 0 | 7 | 5 |
| Net profit | 23 | -2 | 123 | -8 | 4 | 59 | 30 | 18 | 24 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 355 | 519 | 475 | 314 | 387 | 405 | 395 | 417 | 256 |
| Equity | 259 | 257 | 380 | 372 | 220 | 279 | 309 | 326 | 351 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 98 | 139 | 104 | 94 | 108 | 96 | 69 | 66 | 15 |
| Total debt | 54 | 98 | 139 | 104 | 94 | 108 | 96 | 69 | 66 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |