| Revenue | DKK 18K | -97% |
| EBITDA | DKK 18K | -97% |
| Net profit | DKK 44K | -92% |
| Total assets | DKK 5,3M | -18% |
| Equity | DKK 5,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | — | — | -41 | 222 | 366 | 159 | 61 | 52 | 206 | 160 | 632 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 0 | 0 | -41 | 222 | 235 | 48 | -68 | -42 | 99 | -204 | 540 | 18 |
| Depreciation & amort. | -29 | -0 | -0 | -29 | -35 | -29 | -29 | -29 | -29 | -29 | -30 | -28 | -0 |
| EBIT | 71 | 0 | 0 | -70 | 187 | 206 | 19 | -97 | -70 | 70 | -234 | 511 | 18 |
| Net financials | -57 | 0 | 0 | 75 | 44 | 30 | 64 | 72 | 46 | 10 | 7 | 21 | 38 |
| Profit before tax | 71 | 0 | 0 | 5 | 231 | 236 | 83 | -25 | -25 | 80 | -227 | 532 | 56 |
| Tax | 5 | -0 | -0 | 9 | 57 | 59 | 25 | 1 | 1 | 24 | -43 | 6 | 12 |
| Net profit | 66 | 0 | 0 | -4 | 174 | 177 | 58 | -26 | -26 | 56 | -184 | 526 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.824 | 0 | 0 | 5.300 | 5.804 | 5.844 | 5.565 | 5.568 | 5.516 | 11.737 | 5.458 | 6.496 | 5.329 |
| Equity | 5.531 | 0 | 0 | 5.191 | 5.264 | 5.441 | 5.499 | 5.473 | 5.336 | 5.279 | 4.981 | 5.390 | 5.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -293 | 0 | 0 | 109 | 540 | 403 | 66 | 96 | 180 | 6.458 | 477 | 1.106 | 17 |
| Total debt | -293 | 0 | 0 | 109 | 540 | 403 | 66 | 96 | 180 | 6.458 | 477 | 1.106 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2005 | — | — |
PH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kristian Mikkelsen | Management | 0 companies |
| Per Holmgård Jensen | Management | 0 companies |