| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +17% |
| Net profit | DKK -359K | +75% |
| Total assets | DKK 35,6M | +0% |
| Equity | DKK 19,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -13 | -11 | -22 | -11 | -12 | -16 | -14 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -13 | -11 | -22 | -11 | -12 | -16 | -14 | -13 | -13 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -13 | -11 | -22 | -11 | -12 | -16 | -14 | -13 | -13 | -16 | -14 |
| Net financials | 62 | 648 | 1.306 | 597 | 567 | 522 | 560 | 571 | 703 | 619 | -1.461 | -426 |
| Profit before tax | 30 | 635 | 1.295 | 575 | 557 | 510 | 544 | 557 | 690 | 606 | -1.477 | -440 |
| Tax | -134 | -108 | -100 | -84 | -66 | -55 | -53 | -46 | -44 | -43 | -43 | -80 |
| Net profit | 164 | 744 | 1.395 | 658 | 623 | 565 | 598 | 603 | 734 | 648 | -1.434 | -359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.808 | 24.529 | 23.544 | 22.758 | 22.699 | 23.447 | 23.331 | 18.689 | 19.576 | 36.984 | 35.640 | 35.592 |
| Equity | 364 | 1.107 | 2.502 | 3.161 | 3.783 | 4.348 | 4.946 | 3.048 | 3.782 | 21.568 | 20.133 | 19.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.444 | 23.422 | 21.041 | 19.598 | 18.915 | 19.099 | 18.385 | 15.640 | 15.794 | 15.416 | 15.507 | 15.818 |
| Total debt | 22.444 | 23.422 | 21.041 | 19.598 | 18.915 | 19.099 | 18.385 | 15.640 | 15.794 | 15.416 | 15.507 | 15.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2002 | — | — |
SH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Binggeli Invest ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Angelo Johansen | Management | 0 companies |
| Stiig Hans Ernest Helgens Binggeli | Management | 0 companies |