| Revenue | DKK 481,2M | +13% |
| EBITDA | DKK 13,9M | +5% |
| Net profit | DKK 9,3M | +66% |
| Total assets | DKK 152M | -9% |
| Equity | DKK 15,4M | +152% |
| Employees | 720 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172.789 | 343.914 | 366.089 | 414.179 | 454.176 | 483.167 | 513.230 | 391.953 | 389.102 | 393.859 | 427.280 | 481.190 |
| Staff expenses | -146.620 | -171.777 | -182.295 | -208.989 | -236.606 | -257.215 | -269.717 | -240.981 | -232.480 | -208.966 | -235.080 | -273.638 |
| EBITDA | 26.169 | 31.514 | 33.262 | 33.956 | 35.287 | 35.161 | 42.440 | 24.289 | 31.211 | 26.085 | 13.219 | 13.909 |
| Depreciation & amort. | -563 | -634 | -588 | -3.155 | -876 | -1.669 | -371 | -981 | -2.115 | -2.584 | -2.592 | -1.327 |
| EBIT | 25.605 | 30.880 | 32.674 | 30.802 | 34.412 | 33.492 | 42.069 | 23.308 | 29.096 | 23.502 | 10.627 | 12.582 |
| Net financials | -112 | -134 | -132 | -246 | -286 | -225 | -657 | -875 | -1.767 | -1.760 | -3.037 | -182 |
| Profit before tax | 25.493 | 30.745 | 32.543 | 30.556 | 34.126 | 33.267 | 41.412 | 22.433 | 27.329 | 21.741 | 7.590 | 12.400 |
| Tax | 6.487 | 7.594 | 7.580 | 6.725 | 7.487 | 7.313 | 9.210 | 5.101 | 6.291 | 5.096 | 2.010 | 3.120 |
| Net profit | 19.006 | 23.151 | 24.962 | 23.830 | 26.639 | 25.954 | 32.203 | 17.332 | 21.038 | 16.645 | 5.580 | 9.280 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.091 | 83.213 | 109.176 | 142.377 | 144.845 | 170.475 | 215.680 | 264.665 | 325.563 | 323.266 | 167.836 | 151.979 |
| Equity | 2.720 | 32.184 | 57.147 | 80.977 | 72.616 | 98.569 | 130.772 | 148.104 | 169.142 | 185.787 | 6.099 | 15.380 |
| Long-term debt | 0 | 2.724 | 2.181 | 5.081 | 2.146 | 3.086 | 11.441 | 26.172 | 31.578 | 24.493 | 24.311 | 25.392 |
| Short-term debt | 63.371 | 51.029 | 51.381 | 61.400 | 70.083 | 68.820 | 73.467 | 90.389 | 124.844 | 112.986 | 135.642 | 109.576 |
| Total debt | 63.371 | 51.029 | 51.381 | 61.400 | 72.229 | 71.906 | 84.908 | 116.561 | 156.421 | 137.479 | 159.953 | 134.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NB Management | Management | 2024 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DC | Audit | 2002 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CH Founder | Founder | 2002 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Management | Management | 2024 | — | — |
VA Management | Management | 2023 | — | — |
CM Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyers A/S | Company | 100.0% | 100.0% | 2020 |
MEYERS A/S | Company | 100.0% | 100.0% | 2015 |
LØGISMOSE A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Winkler | Management | 0 companies |
| Merete Holst | Chief Executive Officer | 0 companies |
| Niklas Bye Nordkap | Management | 0 companies |
| Tage Nielsen | Chief Executive Officer | 0 companies |
| DANSK CONSULT REVISION ApS | Audit | 0 companies |
| Peter Rønn-Petersen | Chief Executive Officer | 0 companies |
| Jens Christian Andersen | Chief Executive Officer | 0 companies |
| Claus Hartvig Tingstrøm | Founder | 0 companies |
| Thomas William Scobie Røkke | Chief Executive Officer | 0 companies |
| Jesper Lykke Vacherhausen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Victor August Moquist | Management | 0 companies |
| Claus Meyer Nielsen | Founder | 0 companies |
| Alfred Møller Josefsen | Board of Directors | 0 companies |
| Lizette Kjellerup | Chairman | 0 companies |
| Marc Bradley | Deputy Chairman | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Claes Niels Hestehave | Board of Directors | 0 companies |
| Judy Jakobsen | Chairman | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Henning Bröchner | Chairman | 0 companies |
| Alastair Dunbar Storey | Board of Directors | 0 companies |
| Frank Halborg Jensen | Board of Directors | 0 companies |
| Elisabet Steen | Board of Directors | 0 companies |
| Tørk Eskild Furhauge | Chairman | 0 companies |