| Revenue | DKK 39K | -48% |
| EBITDA | DKK 29K | -62% |
| Net profit | DKK 21K | -64% |
| Total assets | DKK 84K | -41% |
| Equity | DKK 64K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 190 | 116 | 116 | 157 | 210 | 8 | 33 | 81 | 75 | 39 |
| Staff expenses | -25 | -25 | -27 | -24 | -24 | -24 | -17 | -10 | -47 | -0 | -10 |
| EBITDA | 184 | 165 | 88 | 92 | 133 | 186 | -9 | 23 | 34 | 75 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 165 | 88 | 92 | 133 | 186 | -9 | 23 | 34 | 75 | 29 |
| Net financials | -0 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 1 | 3 | -1 |
| Profit before tax | 184 | 166 | 88 | 92 | 133 | 186 | -9 | 23 | 35 | 78 | 28 |
| Tax | 46 | 42 | 22 | 22 | 29 | 41 | -0 | 3 | 8 | 18 | 6 |
| Net profit | 138 | 123 | 66 | 70 | 103 | 145 | -9 | 20 | 27 | 60 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 276 | 235 | 219 | 242 | 287 | 143 | 165 | 215 | 143 | 84 |
| Equity | 264 | 248 | 219 | 195 | 228 | 270 | 136 | 156 | 183 | 113 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 28 | 16 | 23 | 14 | 17 | 8 | 9 | 32 | 30 | 20 |
| Total debt | 15 | 28 | 16 | 23 | 14 | 17 | 8 | 9 | 32 | 30 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|