| Revenue | DKK -19K | +21% |
| EBITDA | DKK -19K | -21% |
| Net profit | DKK 8M | -9% |
| Total assets | DKK 45,1M | +6% |
| Equity | DKK 44,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -11 | -14 | -14 | -15 | -15 | -15 | -16 | -15 | -15 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -13 | -11 | -14 | -14 | -15 | -15 | -15 | -16 | -15 | -15 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | -13 | -11 | -14 | -14 | -15 | -15 | -15 | -16 | -15 | -15 | -16 | -19 |
| Net financials | 672 | 1.763 | 2.356 | 4.180 | 5.776 | 3.688 | 3.659 | 9.197 | 545 | 8.612 | 9.500 | 8.828 | 8.062 |
| Profit before tax | 773 | 1.750 | 2.344 | 4.166 | 5.762 | 3.673 | 3.644 | 9.182 | 529 | 8.597 | 9.484 | 8.812 | 8.043 |
| Tax | 57 | -7 | -75 | -0 | -5 | 8 | 9 | 9 | 20 | 15 | 2 | 13 | 5 |
| Net profit | 716 | 1.757 | 2.420 | 4.166 | 5.767 | 3.665 | 3.635 | 9.173 | 509 | 8.582 | 9.482 | 8.799 | 8.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.752 | 3.961 | 6.248 | 12.801 | 14.211 | 16.651 | 19.287 | 27.009 | 25.346 | 30.815 | 41.025 | 42.694 | 45.088 |
| Equity | 967 | 2.724 | 5.044 | 8.710 | 13.976 | 16.641 | 19.277 | 26.450 | 24.459 | 30.541 | 38.023 | 41.822 | 44.860 |
| Long-term debt | 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.320 | 1.236 | 1.204 | 4.092 | 235 | 10 | 10 | 559 | 886 | 274 | 3.001 | 872 | 227 |
| Total debt | 1.785 | 1.236 | 1.204 | 4.092 | 235 | 10 | 10 | 559 | 886 | 274 | 3.001 | 872 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|