| Revenue | DKK -14K | -185% |
| EBITDA | DKK -14K | -213% |
| Net profit | DKK -279K | -7465% |
| Total assets | DKK 8K | -97% |
| Equity | DKK -574K | -94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 616 | 925 | 507 | -163 | -31 | 211 | -181 | 30 | 17 | -14 |
| Staff expenses | -264 | -938 | -1.014 | -676 | -109 | -4 | -83 | -80 | -24 | -21 | -0 |
| EBITDA | 525 | -308 | -88 | -175 | -272 | -46 | 128 | -261 | 6 | -5 | -14 |
| Depreciation & amort. | 22 | -70 | -75 | -68 | -50 | -25 | -0 | -15 | -15 | -0 | -0 |
| EBIT | 503 | -378 | -163 | -242 | -322 | -70 | 128 | -276 | -9 | -5 | -14 |
| Net financials | -2 | -12 | 1 | -8 | -3 | -12 | -25 | -1 | -0 | -0 | -0 |
| Profit before tax | 501 | -390 | -162 | -251 | -325 | -82 | 103 | -277 | -9 | -5 | -15 |
| Tax | 55 | 14 | -0 | -0 | -0 | -0 | -0 | -263 | 0 | -1 | 264 |
| Net profit | 446 | -404 | -162 | -251 | -325 | -82 | 103 | -13 | -9 | -4 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 888 | 993 | 648 | 435 | 1 | 418 | 382 | 343 | 277 | 8 |
| Equity | 900 | 447 | 285 | 35 | -290 | -372 | -269 | -282 | -291 | -295 | -574 |
| Long-term debt | 0 | 0 | 0 | 216 | 393 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 441 | 708 | 397 | 332 | 329 | 687 | 664 | 634 | 572 | 582 |
| Total debt | 340 | 441 | 708 | 614 | 725 | 372 | 687 | 664 | 634 | 572 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2002 | — | — |
PV | Audit | 2002 | — | — |
JL Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2002 | — | — | |
| Deputy Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tom David Wellendorph | Management | 0 companies |
| Poul Valdemar Andersen | Audit | 0 companies |
| Jørgen Leif Joost | Unofficial title | 0 companies |
| Helle-Merete Herlet | Board of Directors | 0 companies |
| Jan Katkjær | Chairman | 0 companies |
| Finn Ole Vestergaard-Hansen | Deputy Chairman | 0 companies |