| Revenue | DKK 17,2M | -16% |
| EBITDA | DKK 1,3M | -66% |
| Net profit | DKK 916K | -68% |
| Total assets | DKK 17,4M | -1% |
| Equity | DKK 6,1M | -15% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.129 | 5.532 | 7.625 | 8.507 | 10.824 | 9.202 | 16.220 | 20.390 | 17.155 |
| Staff expenses | -0 | -4.999 | -5.306 | -6.000 | -7.297 | -7.499 | -12.592 | -16.622 | -15.870 |
| EBITDA | 4.892 | 533 | 2.313 | 2.507 | 3.527 | 1.703 | 3.628 | 3.768 | 1.285 |
| Depreciation & amort. | -0 | -286 | -308 | -371 | -369 | -278 | -260 | -298 | -305 |
| EBIT | 4.892 | 247 | 2.005 | 2.136 | 3.158 | 1.424 | 3.368 | 3.470 | 980 |
| Net financials | 86 | -77 | -780 | 257 | 189 | 161 | 48 | 225 | 233 |
| Profit before tax | 4.978 | 170 | 1.225 | 2.393 | 3.347 | 1.583 | 3.416 | 3.696 | 1.213 |
| Tax | 1.249 | 88 | 491 | 554 | 734 | 358 | 819 | 870 | 297 |
| Net profit | 3.730 | 81 | 734 | 1.839 | 2.613 | 1.225 | 2.596 | 2.825 | 916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.474 | 7.477 | 7.805 | 9.132 | 9.464 | 9.674 | 12.377 | 17.639 | 17.440 |
| Equity | 5.558 | 2.424 | 3.158 | 5.379 | 4.992 | 3.716 | 6.313 | 7.138 | 6.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 0 |
| Short-term debt | 6.060 | 4.887 | 3.915 | 3.386 | 4.327 | 5.173 | 5.960 | 9.897 | 11.258 |
| Total debt | 6.060 | 4.887 | 3.915 | 3.386 | 4.327 | 5.173 | 5.960 | 10.342 | 11.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Laurits Hansen Happel | Management | 0 companies |
| John Fischer Højfeldt | Board of Directors | 0 companies |
| Rasmus Fischer Alting Højfeldt | Chairman | 0 companies |
| Claus Kjær Tolstrup | Board of Directors | 0 companies |
| Ebbe Laurits Hansen | Board of Directors | 0 companies |