| Revenue | DKK 95K | -8% |
| EBITDA | DKK 95K | -3% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,9M | -26% |
| Equity | DKK 500K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.159 | -3.979 | — | 4.126 | 3.128 | 2.072 | 535 | 1.546 | 687 | 605 | 305 | 536 | 103 | 95 |
| Staff expenses | -2.012 | -2.734 | -0 | -2.523 | -2.299 | -1.995 | -553 | -1.547 | -686 | -592 | -303 | -483 | -5 | -0 |
| EBITDA | -1.968 | -1.089 | 0 | 1.603 | 829 | 77 | -18 | -0 | 1 | 13 | 2 | 53 | 98 | 95 |
| Depreciation & amort. | -90 | -78 | -0 | -66 | -68 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -95 |
| EBIT | -2.057 | -1.167 | 0 | 1.538 | 761 | 63 | -18 | -0 | 1 | 13 | 2 | 53 | 3 | -0 |
| Net financials | -28 | -30 | 0 | 114 | -10 | 89 | 18 | 0 | -1 | -13 | -2 | -53 | -3 | 0 |
| Profit before tax | -2.084 | -1.196 | 0 | 1.652 | 751 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -539 | -304 | -0 | 397 | 165 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.546 | -892 | 0 | 1.255 | 586 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.837 | 3.882 | 0 | 0 | 3.834 | 4.101 | 2.639 | 2.164 | 2.197 | 4.268 | 2.217 | 3.052 | 5.339 | 3.934 |
| Equity | 2.632 | 2.023 | 0 | 0 | 1.792 | 905 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.205 | -1.859 | 0 | 0 | 2.042 | 3.196 | 2.139 | 1.664 | 1.697 | 3.740 | 1.717 | 2.552 | 4.839 | 3.434 |
| Total debt | -1.205 | -1.859 | 0 | 0 | 2.042 | 3.196 | 2.139 | 1.664 | 1.697 | 3.768 | 1.717 | 2.552 | 4.839 | 3.434 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
MIKENO ApS | Company | 50.0% | 50.0% | 2007 |
SØVNDAL ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hartig Rindebæk | Board of Directors | 0 companies |