Riskpilot← Back to searchSign inGet full accessPUBLICIS MEDIA DENMARK A/S
A/SActiveCVR 26637023Landemærket 10Media representation · NACE 7312Est. 200255 employees
Revenue 2024
DKK 21,5M
-26% vs 2023
EBITDA margin
-12.8%
-451% vs 2023
Equity ratio
3.0%
Financial strength
Net profit 2024
DKK -5,7M
-254% vs 2023
| Revenue | DKK 21,5M | -26% |
| EBITDA | DKK -2,8M | -451% |
| Net profit | DKK -5,7M | -254% |
| Total assets | DKK 133,4M | -12% |
| Equity | DKK 4M | -59% |
| Employees | 55 | — |
Legal name
PUBLICIS MEDIA DENMARK A/S
CVR number
26637023
Legal form
Aktieselskab
NACE code
7312 · Media representation
Founded
3. juni 2002
Share capital
DKK 500.000
Employees
55 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør sammen med et bestyrelsesmedlem eller af to bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at drive virksomhed ved levering af tjenesteydelser indenfor mediaplanlægning og mediakøb samt al virksomhed som efter bestyrelsens skøn er beslægtet hermed.
Address
Landemærket 10
Phone
+4535200080
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.882 | 20.777 | — | 28.057 | 25.271 | 30.243 | 31.725 | 21.023 | 31.968 | 37.166 | 28.990 | 21.502 |
| Staff expenses | -16.026 | -17.399 | -19.097 | -20.050 | -19.072 | -23.162 | -24.287 | -25.927 | -27.082 | -29.881 | -29.489 | -24.253 |
| EBITDA | 3.856 | 3.377 | 3.964 | 8.007 | 6.199 | 7.082 | 7.439 | -4.905 | 4.886 | 7.285 | -499 | -2.750 |
| Depreciation & amort. | -129 | -186 | -236 | -276 | -281 | -248 | -226 | -189 | -108 | -28 | -23 | -7 |
| EBIT | 3.727 | 3.192 | 3.727 | 7.731 | 5.918 | 6.834 | 7.213 | -5.094 | 4.778 | 7.258 | -522 | -2.757 |
| Net financials | 207 | 620 | 1.032 | -129 | -612 | 67 | 419 | -215 | -265 | -609 | -1.492 | -1.846 |
| Profit before tax | 3.935 | 3.812 | 4.318 | 7.602 | 5.306 | 6.901 | 7.632 | -5.309 | 4.513 | 6.649 | -2.013 | -4.603 |
| Tax | 1.004 | 1.031 | 1.071 | 1.742 | 1.131 | 1.533 | 1.715 | -1.149 | 1.005 | 1.524 | -409 | 1.072 |
| Net profit | 2.931 | 2.780 | 3.247 | 5.860 | 4.175 | 5.368 | 5.917 | -4.161 | 3.508 | 5.125 | -1.604 | -5.675 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.676 | 68.587 | 75.096 | 91.909 | 97.884 | 99.349 | 126.690 | 115.780 | 122.778 | 119.715 | 150.935 | 133.395 |
| Equity | 16.678 | 19.458 | 22.705 | 28.565 | 23.740 | 29.108 | 25.025 | 14.947 | 18.455 | 20.072 | 9.656 | 3.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.998 | 49.129 | 52.391 | 63.344 | 74.144 | 70.241 | 101.665 | 100.833 | 104.322 | 99.642 | 141.279 | 129.414 |
| Total debt | 53.998 | 49.129 | 52.391 | 63.344 | 74.144 | 70.241 | 101.665 | 100.833 | 104.322 | 99.642 | 141.279 | 129.414 |
EBITDA margin
-12.8%
This company
15.8%
Market median
-181% vs market
20132024
Equity ratio
3.0%
This company
38.2%
Market median
-92% vs market
20132024
Return on equity
-142.6%
This company
18.4%
Market median
-875% vs market
20132024
Net profit margin
-26.4%
This company
8.1%
Market median
-426% vs market
20132024
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20132024
Debt / equity
32.51×
This company
0.62×
Market median
-5144% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HF Management | Management | 2002 | — | — |
CH Management | Management | 2009 | — | — |
HL Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Tjyve-Tjyve ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 66.7% | 66.7% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PUBLICIS MEDIA DENMARK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stine Birgitte Funder | Chief Executive Officer | 0 companies |
| Lars Martin Bergås Anthonisen | Chief Executive Officer | 0 companies |
| Kenneth Brinkmann | Chief Executive Officer | 0 companies |
| Claus Friis Enggaard | Chief Executive Officer | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Claus Henrik Dalgaard | Management | 0 companies |
| Hans Lerwick Theisen | Management | 0 companies |
| David John Clark | Chairman | 0 companies |
| Leif Aage Fredsted | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Tomas Lauko | Board of Directors | 0 companies |
| Per Andreas Bardh | Board of Directors | 0 companies |
| Jens Fredrik Welin | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Leif Aage Fredsted | Chairman | 0 companies |
| Jean-Michel Claude Gilbert Bonamy | Chairman | 0 companies |
| Benoit, Andre Jeannot | Board of Directors | 0 companies |
| Philippe Bordet | Board of Directors | 0 companies |
| Gerard Paul Boyle | Chairman | 0 companies |
| Arco Nobels | Board of Directors | 0 companies |
| Gautier Picquet | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Paul Gary Brown | Board of Directors | 0 companies |
| Emma Boel Thorp | Chairman | 0 companies |
| Peder Mittet | Board of Directors | 0 companies |
| Graham John Stewart | Board of Directors | 0 companies |