| Revenue | DKK 113K | -26% |
| EBITDA | DKK -532K | +43% |
| Net profit | DKK -430K | +43% |
| Total assets | DKK 649K | -40% |
| Equity | DKK 324K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.046 | 3.838 | 7.255 | 10.009 | 10.029 | 9.764 | 7.348 | 1.174 | 1.381 | 707 | 1.358 | 152 | 113 |
| Staff expenses | -1.303 | -3.256 | -6.083 | -7.060 | -8.059 | -6.166 | -5.784 | -1.722 | -502 | -646 | -643 | -1.080 | -645 |
| EBITDA | -257 | 582 | 1.172 | 2.948 | 1.970 | 3.598 | -1.491 | -548 | 879 | 60 | 715 | -928 | -532 |
| Depreciation & amort. | -0 | -4 | -9 | -25 | -25 | -25 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -257 | 578 | 1.163 | 2.924 | 1.945 | 3.573 | -1.527 | -548 | 879 | 60 | 715 | -928 | -532 |
| Net financials | -32 | -13 | -8 | -38 | -7 | -23 | -25 | -11 | -7 | -8 | -9 | -0 | -0 |
| Profit before tax | -289 | 565 | 1.155 | 2.886 | 1.938 | 3.549 | 1.502 | -559 | 872 | 52 | 706 | -928 | -532 |
| Tax | -56 | 155 | 297 | 728 | 436 | 801 | 344 | -75 | 214 | 32 | 175 | -175 | -102 |
| Net profit | -233 | 410 | 858 | 2.157 | 1.502 | 2.749 | 1.158 | -484 | 658 | 20 | 531 | -753 | -430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 2.417 | 2.977 | 6.523 | 4.273 | 5.699 | 3.329 | 1.144 | 1.721 | 1.527 | 2.071 | 1.075 | 649 |
| Equity | -191 | 220 | 983 | 2.282 | 1.627 | 2.874 | 1.283 | 299 | 956 | 976 | 1.507 | 754 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.407 | 2.197 | 1.994 | 4.241 | 2.647 | 2.825 | 2.046 | 846 | 764 | 550 | 564 | 321 | 325 |
| Total debt | 1.407 | 2.197 | 1.994 | 4.241 | 2.647 | 2.825 | 2.046 | 846 | 764 | 550 | 564 | 321 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRÖNING HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
DAHLERUP HOLDING IVS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Paul Gröning | Management | 0 companies |