| Revenue | DKK 6,5M | -28% |
| EBITDA | DKK 998K | -64% |
| Net profit | DKK 739K | -65% |
| Total assets | DKK 5,8M | -46% |
| Equity | DKK 4,4M | -22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.641 | 8.130 | 8.254 | 9.122 | 6.523 |
| Staff expenses | -4.647 | -5.755 | -6.559 | -6.361 | -5.525 |
| EBITDA | 1.995 | 2.375 | 1.689 | 2.761 | 998 |
| Depreciation & amort. | -21 | -20 | -26 | -26 | -19 |
| EBIT | 1.974 | 2.355 | 1.663 | 2.735 | 979 |
| Net financials | -20 | -62 | 2 | 18 | 7 |
| Profit before tax | 1.954 | 2.293 | 1.665 | 2.753 | 986 |
| Tax | 430 | 504 | 366 | 615 | 247 |
| Net profit | 1.524 | 1.788 | 1.299 | 2.138 | 739 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.957 | 11.563 | 7.588 | 10.880 | 5.821 |
| Equity | 3.474 | 4.262 | 4.561 | 5.699 | 4.438 |
| Long-term debt | 287 | 337 | 84 | 1.341 | 225 |
| Short-term debt | 1.668 | 6.269 | 1.965 | 3.588 | 885 |
| Total debt | 1.955 | 6.606 | 2.049 | 4.929 | 1.110 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CR Management | Management | 2026 |
LR Founder | Founder | 2002 |
ME Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2020 – 2026 | |
| Board of Directors | 2002 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Rask Berg | Management | 0 companies |
| Lejf Rasmussen | Founder | 0 companies |
| Mona Elisabeth Evensen | Founder | 0 companies |
| Nis Christian Phillipsen | Chairman | 0 companies |
| Erik Vilhelm Laugesen | Board of Directors | 0 companies |
| Lars Juul Jensen | Board of Directors | 0 companies |
| Mads Munk Sigfredsen | Board of Directors | 0 companies |