| Revenue | DKK 0 | — |
| EBITDA | DKK -59K | +83% |
| Net profit | DKK 347K | +601% |
| Total assets | DKK 7,5M | -20% |
| Equity | DKK 7,5M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -20 | -16 | -22 | -20 | -17 | -20 | -21 | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -20 | -16 | -22 | -20 | -17 | -20 | -21 | -18 | -38 | -33 | -36 | -337 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -544 | -0 |
| EBIT | -22 | -20 | -16 | -22 | -20 | -17 | -20 | -21 | -18 | -38 | -33 | -36 | -882 | -59 |
| Net financials | 847 | -300 | 995 | 490 | 502 | -1.891 | 921 | 1.420 | -57 | 2.545 | 2.044 | 662 | 812 | 406 |
| Profit before tax | 825 | -320 | 979 | 468 | 482 | -1.908 | 901 | 1.399 | -75 | 2.507 | 2.011 | 626 | -69 | 347 |
| Tax | -3 | 14 | 29 | 59 | 32 | 33 | -0 | -0 | -0 | 178 | -0 | 7 | -0 | -0 |
| Net profit | 828 | -334 | 950 | 409 | 450 | -1.941 | 901 | 1.399 | -75 | 2.329 | 2.011 | 619 | -69 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.758 | 6.381 | 7.182 | 6.989 | 7.530 | 5.535 | 6.445 | 8.018 | 7.862 | 10.275 | 11.536 | 11.879 | 9.386 | 7.536 |
| Equity | 6.742 | 6.367 | 7.168 | 6.936 | 7.350 | 5.308 | 6.106 | 7.399 | 7.216 | 9.435 | 11.332 | 11.837 | 9.267 | 7.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 14 | 14 | 53 | 180 | 227 | 339 | 619 | 646 | 841 | 203 | 42 | 119 | 22 |
| Total debt | 16 | 14 | 14 | 53 | 180 | 227 | 339 | 619 | 646 | 841 | 203 | 42 | 119 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |