| Revenue | DKK -7K | +16% |
| EBITDA | DKK -7K | -16% |
| Net profit | DKK -11K | +87% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -296 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -296 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -296 | -6 | -7 |
| Net financials | 1.102 | 103 | 40 | -115 | -123 | -24 | -2 | -15 | 9 | 113 | 1.966 | -7 | -4 |
| Profit before tax | 1.095 | 98 | 35 | -115 | -128 | -29 | -7 | -20 | 4 | 108 | 1.670 | -13 | -11 |
| Tax | 4 | -30 | -60 | -29 | -32 | -30 | -30 | -15 | 7 | -23 | -73 | 75 | -0 |
| Net profit | 1.091 | 127 | 95 | -91 | -96 | 1 | 23 | -4 | -3 | 132 | 1.743 | -89 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.808 | 2.842 | 2.893 | 2.897 | 2.794 | 2.793 | 2.787 | 2.781 | 2.778 | 2.791 | 2.958 | 2.168 | 2.010 |
| Equity | 1.463 | 1.091 | 1.086 | 995 | 898 | 799 | 822 | 818 | 814 | 946 | 1.889 | 1.800 | 1.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.345 | 1.751 | 1.807 | 1.902 | 1.895 | 1.994 | 1.965 | 1.963 | 1.964 | 1.845 | 1.069 | 368 | 221 |
| Total debt | 1.345 | 1.751 | 1.807 | 1.902 | 1.895 | 1.994 | 1.965 | 1.963 | 1.964 | 1.845 | 1.069 | 368 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
TL Management | Management | 2004 | — | — |
CA Management | Management | 2002 | — | — |
JP Management | Management | 2002 | — | — |
BG Management | Management | 2003 | — | — |
SJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRAHL LARSEN ApS | Company | 50.0% | 50.0% | 2004 |
DANCAS INVEST ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Thomas Larsen | Management | 0 companies |
| Claus Aasholm | Management | 0 companies |
| Jan Poul Elmelund | Management | 0 companies |
| Børge Gunnar Johnsen | Management | 0 companies |
| Steven Johnsen | Management | 0 companies |