| Revenue | DKK 370K | -3004% |
| EBITDA | DKK 370K | +3004% |
| Net profit | DKK 1,2M | +267% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 2,2M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -6 | -11 | -12 | -2 | -10 | -14 | -13 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -6 | -11 | -12 | -2 | -10 | -14 | -13 | 370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -6 | -11 | -12 | -2 | -10 | -14 | -13 | 370 |
| Net financials | 247 | 149 | 98 | 308 | 213 | 233 | 190 | 159 | 678 | 2.219 | 1.564 | 1.076 | -3.983 | -677 | 728 |
| Profit before tax | 239 | 147 | 96 | 306 | 211 | 231 | 188 | 152 | 667 | 2.208 | 1.562 | 1.066 | -3.998 | -690 | 1.098 |
| Tax | 4 | 1 | 6 | 9 | 5 | 7 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 |
| Net profit | 236 | 146 | 90 | 298 | 206 | 224 | 187 | 152 | 667 | 2.208 | 1.562 | 1.066 | -3.998 | -690 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.023 | 963 | 1.160 | 1.166 | 1.191 | 4.246 | 3.331 | 6.596 | 9.805 | 16.104 | 16.217 | 12.136 | 9.438 | 9.833 |
| Equity | 875 | 871 | 861 | 958 | 964 | 1.189 | 1.175 | 1.128 | 1.740 | 3.872 | 5.321 | 6.272 | 2.075 | 1.263 | 2.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 2.200 | 4.850 | 4.925 | 9.625 | 8.937 | 8.053 | 7.366 | 6.851 |
| Short-term debt | 207 | 152 | 103 | 202 | 202 | 2 | 571 | 4 | 7 | 1.008 | 1.158 | 1.008 | 2.008 | 808 | 768 |
| Total debt | 207 | 152 | 103 | 202 | 202 | 2 | 3.071 | 2.204 | 4.857 | 5.933 | 10.783 | 9.945 | 10.061 | 8.175 | 7.618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|