| Revenue | DKK -226K | +74% |
| EBITDA | DKK -467K | -25% |
| Net profit | DKK 6,4M | +64% |
| Total assets | DKK 54M | +8% |
| Equity | DKK 53,7M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | 998 | -59 | -207 | -90 | -175 | -96 | -100 | -109 | -88 | -130 | -226 |
| Staff expenses | -0 | -0 | -0 | -60 | -241 | -241 | -242 | -241 | -241 | -272 | -242 | -243 | -241 |
| EBITDA | -6 | -8 | 596 | -119 | -448 | -332 | -417 | -337 | -342 | -381 | -330 | -373 | -467 |
| Depreciation & amort. | -0 | -35 | -423 | -143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -43 | 173 | -262 | -448 | -332 | -417 | -337 | -342 | -381 | -330 | -373 | -467 |
| Net financials | 689 | -554 | 1.653 | 42.751 | 15 | 3.735 | -1.460 | 6.431 | 5.213 | 14.285 | -9.612 | 5.284 | 8.676 |
| Profit before tax | 683 | -597 | 1.826 | 42.489 | -433 | 3.403 | -1.878 | 6.094 | 4.871 | 13.904 | -9.942 | 4.911 | 8.208 |
| Tax | 462 | -0 | -0 | -2.341 | -66 | 475 | -318 | 1.294 | 1.072 | 3.070 | -2.163 | 1.007 | 1.805 |
| Net profit | 220 | -597 | 1.826 | 44.830 | -367 | 2.928 | -1.559 | 4.800 | 3.800 | 10.834 | -7.778 | 3.904 | 6.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.570 | 8.426 | 9.509 | 53.931 | 50.901 | 52.995 | 48.556 | 50.350 | 51.531 | 59.827 | 45.537 | 50.028 | 53.954 |
| Equity | -11.549 | -12.147 | -10.483 | 34.014 | 33.310 | 35.893 | 33.982 | 38.421 | 41.853 | 52.310 | 44.150 | 47.661 | 53.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.119 | 20.573 | 19.993 | 19.917 | 17.591 | 17.101 | 14.574 | 11.928 | 9.678 | 7.518 | 1.387 | 2.366 | 296 |
| Total debt | 17.119 | 20.573 | 19.993 | 19.917 | 17.591 | 17.101 | 14.574 | 11.928 | 9.678 | 7.518 | 1.387 | 2.366 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2002 | — | — |
PK | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Torpe Kann | Founder | 0 companies |
| Peter Krog Christoffersen | Audit | 0 companies |
| Alice Christensen | Chairman | 0 companies |