| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 650K | -20% |
| Net profit | DKK 536K | -29% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 3,1M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.927 | 2.470 | 4.512 | 2.173 | 2.245 |
| Staff expenses | -1.473 | -1.588 | -1.459 | -1.361 | -1.595 |
| EBITDA | 454 | 882 | 3.053 | 812 | 650 |
| Depreciation & amort. | -260 | -190 | -95 | -0 | -0 |
| EBIT | 194 | 692 | 2.958 | 812 | 650 |
| Net financials | -29 | -26 | -14 | 155 | 36 |
| Profit before tax | 165 | 667 | 2.944 | 967 | 686 |
| Tax | 47 | 137 | 675 | 214 | 150 |
| Net profit | 118 | 530 | 2.269 | 753 | 536 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.473 | 6.959 | 3.845 | 4.597 | 4.066 |
| Equity | 3.657 | 4.187 | 2.316 | 3.069 | 3.105 |
| Long-term debt | 1.716 | 1.439 | 0 | 0 | 0 |
| Short-term debt | 960 | 1.193 | 1.529 | 1.528 | 961 |
| Total debt | 2.676 | 2.632 | 1.529 | 1.528 | 961 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2002 |
NF Founder | Founder | 2002 |
| Former (1) | ||
| Audit | 2007 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Arne Knudsen | Management | 0 companies |
| Niels Frank | Founder | 0 companies |