| Revenue | DKK -37K | +15% |
| EBITDA | DKK -37K | -15% |
| Net profit | DKK 2,7M | +230% |
| Total assets | DKK 67M | +5% |
| Equity | DKK 59,1M | -5% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -39 | -53 | -42 | -31 | -8 | -29 | -37 | -25 | -39 | -27 | -28 | -38 | -32 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -39 | -53 | -42 | -31 | -8 | -29 | -37 | -25 | -39 | -27 | -28 | -38 | -32 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -39 | -53 | -42 | -31 | -8 | -29 | -37 | -25 | -39 | -27 | -28 | -38 | -32 | -37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.904 | 260 | 1.405 | 672 | 569 | 6.724 | 408 | -6.852 | 3.412 | 3.002 | 2.724 | 1.309 | 763 | 2.676 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -4.927 | 245 | 1.363 | 641 | 561 | 6.695 | 371 | -6.877 | 3.373 | 2.975 | 2.696 | 1.271 | 731 | 2.638 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 19 | -11 | -8 | -7 | -57 | 1 | -34 | -111 | -54 | -114 | -59 | -87 | -56 |
| Net profit | — | — | — | — | — | — | — | — | — | -4.935 | 226 | 1.374 | 649 | 568 | 6.752 | 370 | -6.843 | 3.484 | 3.029 | 2.810 | 1.330 | 817 | 2.694 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.159 | 74.651 | 62.541 | 63.212 | 64.127 | 70.559 | 70.992 | 64.337 | 64.585 | 68.090 | 70.002 | 70.366 | 63.782 | 67.026 |
| Equity | — | — | — | — | — | — | — | — | — | 61.207 | 61.836 | 62.477 | 63.126 | 63.694 | 69.445 | 69.815 | 60.971 | 59.455 | 62.373 | 63.071 | 61.901 | 61.918 | 59.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.952 | 12.815 | 64 | 86 | 98 | 1.114 | 1.177 | 3.365 | 5.130 | 5.717 | 6.931 | 8.466 | 1.864 | 7.913 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.952 | 12.815 | 64 | 86 | 98 | 1.114 | 1.177 | 3.365 | 5.130 | 5.717 | 6.931 | 8.466 | 1.864 | 7.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 2002 | — | — |
CB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Erichsen | Audit | 0 companies |
| Christian Bach Petersen | Management | 0 companies |