| Revenue | DKK 1,1B | +21% |
| EBITDA | DKK 123,1M | +58% |
| Net profit | DKK 92,1M | +59% |
| Total assets | DKK 692,1M | +26% |
| Equity | DKK 413,7M | +29% |
| Employees | 129 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 662.875 | 850.880 | 984.488 | 933.339 | 1.131.407 |
| Staff expenses | -49.463 | -59.269 | -71.853 | -88.081 | -99.232 |
| EBITDA | 77.911 | 91.547 | 110.252 | 78.040 | 123.098 |
| Depreciation & amort. | 645 | -871 | -2.528 | -3.039 | -3.655 |
| EBIT | 77.266 | 90.676 | 107.724 | 75.001 | 119.443 |
| Net financials | -378 | -511 | -329 | -637 | -1.357 |
| Profit before tax | 76.888 | 90.165 | 107.395 | 74.364 | 118.086 |
| Tax | 18.901 | 20.982 | 23.637 | 16.375 | 25.999 |
| Net profit | 57.987 | 69.183 | 83.758 | 57.989 | 92.087 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 235.144 | 327.793 | 480.945 | 551.300 | 692.115 |
| Equity | 123.677 | 179.864 | 263.621 | 321.611 | 413.698 |
| Long-term debt | 0 | 8.305 | 9.283 | 11.658 | 15.788 |
| Short-term debt | 103.739 | 130.314 | 196.031 | 206.990 | 257.393 |
| Total debt | 103.739 | 138.619 | 205.314 | 218.648 | 273.182 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MR Management | Management | 2009 – 2019 |
CF Management | Management | 2003 – 2005 |
KS Management | Management | 2008 – 2009 |
JF Management | Management | 2002 – 2006 |
PB Management | Management | 2006 – 2008 |
MA Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2008 – 2014 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2006 – 2008 | |
| Deputy Chairman | 2017 – 2019 | |
| Deputy Chairman | 2019 – 2019 | |
| Deputy Chairman | 2017 – 2017 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2008 – 2019 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ravn-Nielsen | Management | 0 companies |
| Claus Funch Pedersen | Management | 0 companies |
| Kim Sandager Knudsen | Management | 0 companies |
| Jørgen Frank Jensen | Management | 0 companies |
| Per Bjarne Liljegren | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Carlo Mathias Jensen | Board of Directors | 0 companies |
| Ole Boysen Thomsen | Deputy Chairman | 0 companies |
| Karina Jensen | Board of Directors | 0 companies |
| Morten Chrone | Board of Directors | 0 companies |
| Erik Rehnquist | Board of Directors | 0 companies |
| Michael Toxværd Hansen | Deputy Chairman | 0 companies |
| Mads Dehlsen Winther | Deputy Chairman | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Malene Mengers Hovesen | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Casper Lykke Pedersen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Karsten Rydder Pedersen | Chairman | 0 companies |
| Søren Haugaard | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Chairman | 0 companies |
| Jesper Svendsen | Deputy Chairman | 0 companies |
| Ejvin Legaard | Board of Directors | 0 companies |