| Revenue | DKK -26K | -65% |
| EBITDA | DKK -26K | +65% |
| Net profit | DKK -23K | +71% |
| Total assets | DKK 177K | -14% |
| Equity | DKK 129K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -7 | 24 | 320 | 580 | 83 | -30 | 54 | -14 | -60 | -73 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -7 | 24 | 320 | 455 | 83 | -30 | 54 | -14 | -60 | -73 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -7 | 24 | 320 | 455 | 83 | -30 | 54 | -14 | -60 | -73 | -26 |
| Net financials | -9 | -15 | -14 | -12 | -5 | -13 | -1 | -0 | -0 | -1 | -4 | 3 |
| Profit before tax | -140 | -22 | 10 | 308 | 450 | 70 | -31 | 53 | -14 | -61 | -77 | -23 |
| Tax | 52 | -0 | -0 | -0 | 90 | 18 | -7 | 12 | -3 | 3 | -0 | -0 |
| Net profit | -192 | -22 | 10 | 308 | 360 | 52 | -24 | 42 | -11 | -64 | -77 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 350 | 350 | 1.153 | 1.038 | 960 | 728 | 659 | 539 | 385 | 205 | 177 |
| Equity | 118 | 96 | 107 | 415 | 674 | 726 | 602 | 544 | 433 | 369 | 181 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 253 | 243 | 738 | 364 | 233 | 126 | 115 | 106 | 16 | 24 | 48 |
| Total debt | 242 | 253 | 243 | 738 | 364 | 233 | 126 | 115 | 106 | 16 | 24 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Sejr Østergaard Jespersen | Unofficial title | 0 companies |