| Revenue | — | — |
| EBITDA | DKK -76K | +10% |
| Net profit | DKK -85K | +8% |
| Total assets | DKK 727K | -10% |
| Equity | DKK 567K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | -88 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -88 | -84 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -204 | -88 | -84 | -75 |
| Net financials | 272 | -7 | -8 | -9 |
| Profit before tax | 68 | -96 | -92 | -85 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 68 | -96 | -92 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.009 | 901 | 811 | 727 |
| Equity | 839 | 743 | 651 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 158 | 159 | 161 |
| Total debt | 170 | 158 | 159 | 161 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CR Unofficial title | Unofficial title | 2002 – 2003 |
SR Unofficial title | Unofficial title | 2016 – 2017 |
MK Unofficial title | Unofficial title | 2003 – 2016 |
KK Unofficial title | Unofficial title | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2003 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Unofficial title | 0 companies |
| Steen Rehné | Unofficial title | 0 companies |
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Kurt Kim Petersen | Unofficial title | 0 companies |
| Niels Peter Nielsen | Chairman | 0 companies |