| Revenue | DKK -47K | +9% |
| EBITDA | DKK -47K | -9% |
| Net profit | DKK 891K | -31% |
| Total assets | DKK 27,7M | +6% |
| Equity | DKK 25,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -95 | -16 | -26 | -49 | -32 | -26 | -23 | -27 | -25 | -34 | -29 | -43 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -95 | -16 | -26 | -49 | -32 | -26 | -23 | -27 | -25 | -34 | -29 | -43 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -95 | -16 | -26 | -49 | -32 | -26 | -23 | -27 | -25 | -34 | -29 | -43 | -47 |
| Net financials | 1.152 | 76 | 9.589 | 2.501 | 93 | 3.910 | 3.113 | 1.506 | 5.864 | 1.369 | -1.028 | 2.655 | 1.733 | 892 |
| Profit before tax | 1.067 | -19 | 9.573 | 2.481 | 44 | 3.878 | 3.087 | 1.483 | 5.837 | 1.344 | -1.062 | 2.627 | 1.690 | 845 |
| Tax | -81 | 10 | 52 | 269 | -74 | 130 | -72 | -124 | 145 | -10 | -204 | 319 | 403 | -47 |
| Net profit | 1.147 | -29 | 9.521 | 2.212 | 119 | 3.748 | 3.159 | 1.607 | 5.692 | 1.354 | -858 | 2.308 | 1.287 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.542 | 4.140 | 15.577 | 17.387 | 16.670 | 18.099 | 20.842 | 21.644 | 26.514 | 24.775 | 23.079 | 25.225 | 26.174 | 27.686 |
| Equity | 4.510 | 4.081 | 15.561 | 16.773 | 16.642 | 18.016 | 20.172 | 21.277 | 26.469 | 24.646 | 22.788 | 24.345 | 24.962 | 25.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 154 | 827 | 371 | 78 |
| Short-term debt | 32 | 58 | 15 | 614 | 28 | 83 | 670 | 367 | 45 | 28 | 138 | 52 | 841 | 2.505 |
| Total debt | 32 | 58 | 15 | 614 | 28 | 83 | 670 | 367 | 45 | 130 | 292 | 879 | 1.212 | 2.583 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|