| Revenue | DKK -68K | -2% |
| EBITDA | DKK -280K | -6% |
| Net profit | DKK -356K | -147% |
| Total assets | DKK 9,5M | -4% |
| Equity | DKK 7,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 34 | 14 | 5 | -15 | -16 | -36 | -102 | -75 | -65 | -91 | -68 | -70 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -568 | -182 | -181 | -181 | -181 | -193 | -211 |
| EBITDA | 66 | 34 | 14 | 5 | -15 | -16 | -36 | -670 | -256 | -246 | -273 | -249 | -263 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 34 | 14 | 5 | -15 | -16 | -36 | -670 | -256 | -246 | -273 | -249 | -263 | -280 |
| Net financials | 620 | 1.478 | 1.228 | 788 | -303 | 710 | -255 | 303 | 148 | 1.505 | -722 | 652 | 1.238 | -173 |
| Profit before tax | 686 | 1.512 | 1.243 | 793 | -318 | 694 | -292 | -367 | -108 | 1.259 | -995 | 403 | 975 | -453 |
| Tax | 36 | 50 | 81 | 79 | -73 | 76 | -24 | -76 | -21 | 277 | -213 | 97 | 214 | -97 |
| Net profit | 651 | 1.462 | 1.162 | 714 | -245 | 618 | -268 | -291 | -87 | 982 | -781 | 306 | 761 | -356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.308 | 8.976 | 9.926 | 10.774 | 10.321 | 11.046 | 9.763 | 9.256 | 8.903 | 9.903 | 8.916 | 9.196 | 9.897 | 9.519 |
| Equity | 5.354 | 6.696 | 7.737 | 7.761 | 7.516 | 8.014 | 7.643 | 7.247 | 6.951 | 7.823 | 6.929 | 7.122 | 7.770 | 7.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.954 | 2.280 | 2.189 | 3.013 | 2.805 | 3.032 | 2.120 | 2.010 | 1.952 | 2.080 | 1.987 | 2.075 | 2.127 | 2.435 |
| Total debt | 2.954 | 2.280 | 2.189 | 3.013 | 2.805 | 3.032 | 2.120 | 2.010 | 1.952 | 2.080 | 1.987 | 2.075 | 2.127 | 2.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTOREISERET RevisionsPartnerselskab | Audit | 0 companies |