| Revenue | DKK -15K | +6% |
| EBITDA | DKK -15K | -6% |
| Net profit | DKK -51K | +88% |
| Total assets | DKK 9,2M | +2% |
| Equity | DKK 7,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -9 | 1 | -10 | -10 | -11 | -11 | -13 | -13 | -13 | -16 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | 1 | -10 | -10 | -11 | -11 | -13 | -13 | -13 | -16 | -15 | -15 |
| Depreciation & amort. | -359 | -359 | -359 | -359 | -359 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -367 | -368 | -369 | -359 | -369 | -190 | -11 | -11 | -13 | -13 | -13 | -16 | -15 | -15 |
| Net financials | 240 | 86 | -135 | 266 | 529 | 1.255 | 805 | 895 | 826 | 708 | 1.481 | 1.656 | -405 | -17 |
| Profit before tax | -126 | -282 | -504 | -92 | 160 | 1.065 | 794 | 884 | 813 | 695 | 1.468 | 1.640 | -420 | -32 |
| Tax | -254 | -63 | -103 | -68 | -134 | -37 | -10 | -12 | -10 | -10 | -7 | 0 | 3 | 19 |
| Net profit | 128 | -219 | -401 | -25 | 294 | 1.102 | 804 | 896 | 823 | 705 | 1.475 | 1.640 | -422 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.583 | 5.120 | 4.814 | 4.762 | 5.687 | 6.018 | 6.615 | 7.138 | 7.381 | 7.472 | 8.628 | 9.294 | 8.977 | 9.196 |
| Equity | 1.827 | 1.608 | 1.111 | 1.086 | 1.381 | 2.483 | 3.183 | 3.974 | 4.689 | 5.283 | 6.645 | 8.171 | 7.631 | 7.458 |
| Long-term debt | 0 | 0 | 2.666 | 2.666 | 2.416 | 1.491 | 616 | 116 | 116 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.755 | 3.203 | 490 | 575 | 1.466 | 2.045 | 2.815 | 3.048 | 2.576 | 2.189 | 1.983 | 1.123 | 1.346 | 1.738 |
| Total debt | 3.755 | 3.203 | 3.155 | 3.241 | 3.882 | 3.536 | 3.431 | 3.164 | 2.692 | 2.189 | 1.983 | 1.123 | 1.346 | 1.738 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Witthøft | Chairman | 0 companies |