| Revenue | DKK -17K | +19% |
| EBITDA | DKK -17K | -19% |
| Net profit | DKK 15K | +235% |
| Total assets | DKK 223K | +8% |
| Equity | DKK 205K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -12 | -16 | -13 | -14 | -14 | -13 | -15 | -16 | -17 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -12 | -16 | -13 | -14 | -14 | 86 | -15 | -16 | -17 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -12 | -16 | -13 | -14 | -14 | 86 | -15 | -16 | -17 | -14 | -17 |
| Net financials | 54 | 23 | 33 | 112 | -34 | -0 | -43 | -44 | 108 | -1 | -58 | 3 | 32 |
| Profit before tax | 45 | 15 | 21 | 96 | -48 | -14 | -57 | 42 | 93 | -17 | -74 | -11 | 15 |
| Tax | -0 | -0 | 0 | 8 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | 0 |
| Net profit | 45 | 15 | 21 | 88 | -48 | -14 | -57 | 42 | 90 | -17 | -74 | -11 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 186 | 202 | 297 | 251 | 231 | 174 | 216 | 309 | 293 | 218 | 206 | 223 |
| Equity | 156 | 171 | 192 | 281 | 233 | 218 | 161 | 203 | 293 | 275 | 201 | 190 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 10 | 17 | 18 | 13 | 13 | 13 | 17 | 18 | 17 | 16 | 18 |
| Total debt | 8 | 15 | 10 | 17 | 18 | 13 | 13 | 13 | 17 | 18 | 17 | 16 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2002 | — | — |
CD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Christian Dalgaard | Management | 0 companies |
| Cathie Malene Rasmussen | Board of Directors | 0 companies |
| Hans Svendsen Eriksen | Board of Directors | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |
| Per Bach Laursen | Board of Directors | 0 companies |
| Hans Pindstrup | Board of Directors | 0 companies |
| Carl Harbo Jensen | Board of Directors | 0 companies |
| Elizabeth Marie Rankich | Board of Directors | 0 companies |
| Birgitte Holm | Board of Directors | 0 companies |
| Evald Bach Borup | Board of Directors | 0 companies |
| Jørgen Laursen Vig | Board of Directors | 0 companies |