| Revenue | DKK 115K | +49% |
| EBITDA | DKK 115K | +49% |
| Net profit | DKK 51K | +346% |
| Total assets | DKK 1,9M | +4% |
| Equity | DKK 385K | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 | 97 | 106 | 77 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 97 | 106 | 77 | 115 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -49 |
| EBIT | 60 | 67 | 76 | 47 | 66 |
| Net financials | -28 | -20 | -18 | -31 | -0 |
| Profit before tax | 32 | 46 | 58 | 16 | 66 |
| Tax | 7 | 10 | 12 | 4 | 15 |
| Net profit | 25 | 36 | 46 | 11 | 51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 778 | 748 | 755 | 1.822 | 1.895 |
| Equity | 240 | 276 | 322 | 334 | 385 |
| Long-term debt | 377 | 331 | 284 | 0 | 0 |
| Short-term debt | 130 | 100 | 99 | 1.436 | 1.461 |
| Total debt | 507 | 431 | 383 | 1.436 | 1.461 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NR Founder | Founder | 2002 |
JR Management | Management | 2002 |
| Former (3) | ||
LØ Management | Management | 2009 – 2010 |
JG Management | Management | 2002 – 2002 |
PN Management | Management | 2005 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Lone Øllgaard | Management | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |
| Peder Nielsen Frøsig | Management | 0 companies |
| Jan Rytoft Lillegård | Management | 0 companies |