| Revenue | DKK 5,5M | +13% |
| EBITDA | DKK 1,6M | +125% |
| Net profit | DKK 808K | +1009% |
| Total assets | DKK 9,7M | -2% |
| Equity | DKK 3,1M | +35% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.658 | 8.655 | 6.008 | 4.844 | 5.471 |
| Staff expenses | -5.520 | -5.329 | -4.591 | -4.133 | -3.871 |
| EBITDA | 2.138 | 3.326 | 1.418 | 711 | 1.599 |
| Depreciation & amort. | -161 | -266 | -307 | -249 | -220 |
| EBIT | 1.976 | 3.059 | 1.110 | 462 | 1.379 |
| Net financials | 51 | -56 | -264 | -345 | -321 |
| Profit before tax | 2.028 | 3.003 | 846 | 117 | 1.059 |
| Tax | 458 | 687 | 226 | 44 | 250 |
| Net profit | 1.569 | 2.316 | 621 | 73 | 808 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.324 | 14.018 | 10.532 | 9.845 | 9.657 |
| Equity | 3.094 | 4.410 | 2.731 | 2.304 | 3.112 |
| Long-term debt | 1.321 | 1.093 | 1.740 | 760 | 650 |
| Short-term debt | 7.446 | 7.811 | 6.015 | 6.736 | 5.846 |
| Total debt | 7.893 | 8.457 | 7.755 | 7.496 | 6.496 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BC Founder | Founder | 2002 |
PD Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 66.67–89.99% | 2022 | |
| Company | 66.67–89.99% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Christensen | Founder | 0 companies |
| Peter Duch | Management | 0 companies |
| Jesper Riise | Board of Directors | 0 companies |
| Torben Nyegaard Olesen | Chairman | 0 companies |
| René Andersen | Board of Directors | 0 companies |
| Malene Ellgaard Svedal | Board of Directors | 0 companies |
| Carsten Dan Jensen | Board of Directors | 0 companies |
| Frederik Berendt Duch | Board of Directors | 0 companies |
| Morten Henning Gronemann | Chairman | 0 companies |