| Revenue | DKK 4,2M | +522% |
| EBITDA | DKK 4,2M | +1108% |
| Net profit | DKK 3,2M | +1082% |
| Total assets | DKK 5,4M | +222% |
| Equity | DKK 4,5M | +171% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 762 | 714 | 610 | 585 | 651 | 705 | 674 | 486 | 1.093 | 2.452 | 924 | 671 | 4.169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 351 | 268 | 258 | 97 | 95 | 136 | 241 | 186 | -81 | 639 | 1.980 | 797 | 345 | 4.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 351 | 268 | 258 | 97 | 95 | 136 | 241 | 186 | -81 | 639 | 1.980 | 797 | 345 | 4.169 |
| Net financials | -4 | -3 | -2 | -1 | -2 | -0 | -2 | -3 | -7 | -10 | -11 | -14 | -1 | 1 |
| Profit before tax | 347 | 265 | 256 | 97 | 93 | 136 | 239 | 184 | -88 | 630 | 1.969 | 783 | 344 | 4.169 |
| Tax | 89 | 67 | -8 | 28 | 21 | 30 | 53 | 41 | -19 | 139 | 434 | 175 | 76 | 1.001 |
| Net profit | 258 | 198 | 264 | 69 | 72 | 106 | 186 | 143 | -69 | 491 | 1.535 | 608 | 268 | 3.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.242 | 3.776 | 3.469 | 3.257 | 3.022 | 2.788 | 2.760 | 2.676 | 2.149 | 2.305 | 2.920 | 2.225 | 1.683 | 5.413 |
| Equity | 3.287 | 2.975 | 2.819 | 2.678 | 2.540 | 2.436 | 2.412 | 2.345 | 1.976 | 2.167 | 2.802 | 2.005 | 1.673 | 4.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 151 | 133 | 121 | 86 | 21 | 83 | 135 | 45 | 79 | 119 | 219 | 10 | 872 |
| Total debt | 248 | 151 | 133 | 121 | 86 | 21 | 83 | 135 | 45 | 79 | 119 | 219 | 10 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2002 | — | — |
BG Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Spanggaard Pedersen | Founder | 0 companies |
| Britta Godiksen Højen | Founder | 0 companies |