| Revenue | DKK 0 | — |
| EBITDA | DKK 295,3M | +41% |
| Net profit | DKK 272,4M | +30% |
| Total assets | DKK 732,7M | +62% |
| Equity | DKK 724,9M | +60% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -27.049 | -77.386 | — | — | 0 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.963 | 27.049 | 77.386 | 38.679 | 100.670 | 69.150 | — | 160.552 | 166.100 | 209.028 | 295.269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.963 | 27.049 | 77.386 | 38.679 | 100.670 | 69.150 | — | 160.552 | 166.100 | 209.028 | 295.269 |
| Net financials | 18.095 | 69.777 | 105.251 | 37.458 | 110.990 | 75.940 | 0 | 190.029 | 203.043 | 210.021 | 327.873 |
| Profit before tax | 17.983 | 96.826 | 182.637 | 37.421 | 110.917 | 75.865 | — | 190.058 | 203.330 | 209.887 | 327.728 |
| Tax | -23 | 1.372 | 1.511 | 192 | -15 | -17 | -0 | 6.504 | 10.968 | 162 | 55.309 |
| Net profit | 18.006 | 95.454 | 181.126 | 37.229 | 110.932 | 75.882 | — | 183.554 | 192.362 | 209.725 | 272.419 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.152 | 375.471 | 295.254 | 328.655 | 414.702 | 481.647 | 0 | 762.434 | 947.090 | 452.803 | 732.653 |
| Equity | 142.085 | 115.622 | 295.129 | 310.149 | 414.556 | 481.502 | — | 760.560 | 938.677 | 452.251 | 724.915 |
| Long-term debt | 0 | 0 | 0 | 18.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 0 | 0 | 72 | 145 | 145 | 0 | 1.874 | 8.413 | 552 | 7.738 |
| Total debt | 67 | 182.332 | 125 | 18.506 | 145 | 145 | 0 | 1.874 | 8.413 | 552 | 7.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2012 | — | — |
SK Management | Management | 2005 | — | — |
MC Management | Management | 2002 | — | — |
CM Management | Management | 2014 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maersk Oil Trading and Investments A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strøm | Management | 0 companies |
| Søren Kufall Brandt | Management | 0 companies |
| Mogens Christian Evald Kjølbye | Management | 0 companies |
| Casper Munch | Management | 0 companies |
| Claus Michael Valentin Hemmingsen | Chief Executive Officer | 0 companies |
| Thomas Thune Andersen | Board of Directors | 0 companies |
| Tommy Thomsen | Chairman | 0 companies |
| Tom Sten Behrens-Sørensen | Board of Directors | 0 companies |
| Caroline Sundorph Pontoppidan | Chairman | 0 companies |
| Peter Frederiksen | Board of Directors | 0 companies |
| Navneet Kapoor | Board of Directors | 0 companies |
| Søren Toft | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Board of Directors | 0 companies |
| James Russell Bruner | Board of Directors | 0 companies |
| Michael Villi Møller | Chairman | 0 companies |
| Morten Henrik Engelstoft | Board of Directors | 0 companies |
| Michael Laursen | Board of Directors | 0 companies |
| Henning Lausten Knust | Board of Directors | 0 companies |
| Rebecca Ann Roes | Board of Directors | 0 companies |
| Martin Albert Clausen | Board of Directors | 0 companies |
| Nigel Simon Pusey | Board of Directors | 0 companies |
| Jesper Kjædegaard | Board of Directors | 0 companies |
| Jakob Stausholm | Chairman | 0 companies |
| Lucas Bart Vos | Chairman | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |
| Hans Michael Tønnes Jørgensen | Board of Directors | 0 companies |
| Adrian Bagg | Board of Directors | 0 companies |
| Vagn Lehd Møller | Board of Directors | 0 companies |
| Søren Jens Laungaard | Chairman | 0 companies |