| Revenue | DKK 2,6M | +86% |
| EBITDA | DKK 1,9M | +170% |
| Net profit | DKK 2M | +2% |
| Total assets | DKK 9,7M | +23% |
| Equity | DKK 9,4M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 21 | 17 | -4 | -1 | — | -1 | -3 | -1 | -2 | -2 | -8 | 1.397 | 2.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -685 | -674 |
| EBITDA | 121 | 130 | -15 | 8 | -1 | -2 | -1 | -3 | -1 | -2 | -2 | -8 | 712 | 1.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -75 |
| EBIT | 121 | 130 | -15 | 8 | -1 | -2 | -1 | -3 | -1 | -2 | -2 | -8 | 674 | 1.848 |
| Net financials | 8 | 1 | 664 | 789 | 435 | 935 | -232 | -235 | 294 | 550 | 617 | 1.457 | 1.482 | 580 |
| Profit before tax | 129 | 130 | 648 | 797 | 435 | 933 | -233 | -238 | 293 | 548 | 614 | 1.449 | 2.157 | 2.408 |
| Tax | 32 | 33 | 61 | 79 | 26 | 81 | -87 | -50 | 64 | 104 | -80 | 154 | 220 | 439 |
| Net profit | 97 | 98 | 588 | 718 | 408 | 852 | -146 | -188 | 228 | 444 | 694 | 1.295 | 1.937 | 1.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.411 | 2.909 | 3.448 | 4.053 | 4.351 | 5.228 | 4.983 | 4.706 | 3.597 | 3.968 | 4.510 | 6.014 | 7.920 | 9.704 |
| Equity | — | 2.735 | 3.225 | 3.842 | 4.250 | 5.000 | 4.748 | 4.452 | 3.595 | 3.926 | 4.510 | 5.691 | 7.512 | 9.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 24 | 0 | 56 | 383 | 321 |
| Short-term debt | 0 | 72 | 124 | 106 | 101 | 169 | 234 | 253 | 2 | 18 | 0 | 267 | 25 | 27 |
| Total debt | 0 | 72 | 223 | 211 | 101 | 227 | 234 | 253 | 2 | 42 | 0 | 324 | 408 | 348 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|