| Revenue | DKK -247K | +12% |
| EBITDA | DKK -258K | -7% |
| Net profit | DKK -328K | -6% |
| Total assets | DKK 724K | -8% |
| Equity | DKK -119K | -157% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -144 | 52 | 151 | 302 | -220 | -247 |
| Staff expenses | -0 | -0 | -123 | -163 | -149 | -143 | -21 | -11 |
| EBITDA | -7 | -7 | -267 | -111 | 2 | 159 | -241 | -258 |
| Depreciation & amort. | -0 | -0 | -40 | -64 | -64 | -69 | -69 | -69 |
| EBIT | -7 | -7 | -307 | -174 | -61 | 90 | -310 | -327 |
| Net financials | 4 | 1 | -3 | -7 | -0 | -1 | -0 | -0 |
| Profit before tax | -4 | -7 | -310 | -181 | -61 | 90 | -310 | -328 |
| Tax | -37 | -5 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -2 | -312 | -181 | -61 | 90 | -310 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.839 | 992 | 689 | 709 | 935 | 1.008 | 788 | 724 |
| Equity | 1.832 | 984 | 672 | 491 | 430 | 519 | 209 | -119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 17 | 218 | 505 | 489 | 579 | 843 |
| Total debt | 8 | 8 | 17 | 218 | 505 | 489 | 579 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2021 | — | — |
CH Management | Management | 2002 | — | — |
UD Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Chiun Hsiung Chan | Management | 0 companies |
| Ulrik Danmark | Audit | 0 companies |